| Revenue | DKK 10,7M | -9% |
| EBITDA | DKK 4,4M | -25% |
| Net profit | DKK 4M | -24% |
| Total assets | DKK 45,5M | -16% |
| Equity | DKK 38,1M | -14% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.563 | 10.809 | 10.301 | 11.790 | 10.718 |
| Staff expenses | -4.860 | -5.242 | -5.317 | -5.961 | -6.321 |
| EBITDA | 4.630 | 5.566 | 4.985 | 5.829 | 4.397 |
| Depreciation & amort. | -112 | -52 | -50 | -66 | -73 |
| EBIT | 4.518 | 5.515 | 4.934 | 5.762 | 4.324 |
| Net financials | 180 | 178 | 289 | 1.036 | 822 |
| Profit before tax | 4.698 | 5.692 | 5.223 | 6.798 | 5.146 |
| Tax | 1.038 | 1.256 | 1.158 | 1.505 | 1.140 |
| Net profit | 3.660 | 4.436 | 4.065 | 5.293 | 4.005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.429 | 40.873 | 44.972 | 53.910 | 45.520 |
| Equity | 30.289 | 34.726 | 38.791 | 44.084 | 38.089 |
| Long-term debt | 135 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.005 | 6.148 | 6.181 | 9.826 | 7.431 |
| Total debt | 7.140 | 6.148 | 6.181 | 9.826 | 7.431 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rørbæk | Management | 0 companies |
| Daniel Rørbæk | Board of Directors | 0 companies |
| Mikkel Rørbæk | Board of Directors | 0 companies |
| Bettina Rørbæk | Board of Directors | 0 companies |
| Jens Henrik Bech | Chairman | 0 companies |