| Revenue | DKK -9K | -109% |
| EBITDA | DKK -9K | -109% |
| Net profit | DKK 145K | -24% |
| Total assets | DKK 1,2M | +11% |
| Equity | DKK 1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -9 | -10 | 0 | -15 | -40 | -17 | -0 | -12 | 17 | -8 | 107 | -9 |
| Staff expenses | -0 | -306 | -0 | -84 | -0 | -0 | -0 | -0 | -0 | -117 | -0 | -0 | -0 |
| EBITDA | -66 | -315 | -10 | 0 | -15 | -40 | -17 | -0 | -12 | -101 | -8 | 107 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -315 | -10 | 0 | -15 | -40 | -17 | -0 | -12 | -101 | -8 | 107 | -9 |
| Net financials | 26 | 534 | -289 | 45 | 80 | 165 | 343 | -156 | -23 | 151 | -194 | 84 | 156 |
| Profit before tax | -41 | 220 | -298 | 45 | 65 | 124 | 326 | -156 | -35 | 50 | -202 | 191 | 147 |
| Tax | 10 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | 8 | -0 | -0 | 2 |
| Net profit | -51 | 220 | -298 | 45 | 65 | 124 | 371 | -156 | -35 | 43 | -202 | 191 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.529 | 2.746 | 1.914 | 1.661 | 1.587 | 1.051 | 1.480 | 1.416 | 1.406 | 1.218 | 1.027 | 1.114 | 1.238 |
| Equity | 1.592 | 1.362 | 563 | 608 | 673 | 798 | 1.063 | 907 | 872 | 914 | 713 | 904 | 1.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 937 | 1.385 | 1.351 | 1.053 | 914 | 254 | 417 | 509 | 534 | 304 | 314 | 210 | 189 |
| Total debt | 937 | 1.385 | 1.351 | 1.053 | 914 | 254 | 417 | 509 | 534 | 304 | 314 | 210 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|