| Revenue | DKK 3,9M | +19% |
| EBITDA | DKK 319K | -57% |
| Net profit | DKK 107K | -77% |
| Total assets | DKK 2,5M | +23% |
| Equity | DKK 709K | -34% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.578 | 2.790 | 2.689 | 3.265 | 3.871 |
| Staff expenses | -1.862 | -2.033 | -2.405 | -2.515 | -3.552 |
| EBITDA | 716 | 757 | 284 | 750 | 319 |
| Depreciation & amort. | -0 | -0 | -72 | -135 | -155 |
| EBIT | 716 | 757 | 212 | 615 | 164 |
| Net financials | -6 | -6 | -6 | -8 | -26 |
| Profit before tax | 710 | 751 | 205 | 607 | 139 |
| Tax | 160 | 168 | 49 | 138 | 31 |
| Net profit | 550 | 583 | 157 | 469 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.855 | 1.768 | 1.584 | 2.042 | 2.517 |
| Equity | 990 | 1.028 | 602 | 1.071 | 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 837 | 704 | 945 | 900 | 1.767 |
| Total debt | 837 | 704 | 945 | 900 | 1.767 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Founder | Founder | 2003 |
RF Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2003 – 2015 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thornberg | Founder | 0 companies |
| Rudy Franzmann Kjeldsen | Management | 0 companies |
| Kristian Bundgaard Pedersen | Chairman | 0 companies |
| Ricki Møller Franzmann Kjeldsen | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |
| Helle Charlotte Thornberg | Chairman | 0 companies |
| Stephanie Jane Hood | Chairman | 0 companies |
| Niels Hedegaard | Board of Directors | 0 companies |
| Henrik Kleis | Board of Directors | 0 companies |
| Anne Nisted Møller Christensen | Board of Directors | 0 companies |