| Revenue | DKK -14K | +0% |
| EBITDA | DKK -730K | -5283% |
| Net profit | DKK -2,3M | +1% |
| Total assets | DKK 2,2M | -55% |
| Equity | DKK 1,5M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | — | -7 | -10 | -11 | -10 | — | -10 | -10 | -11 | -10 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -9 | -7 | -10 | -11 | -10 | -9 | -10 | -10 | -11 | -10 | -14 | -730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -9 | -7 | -10 | -11 | -10 | -9 | -10 | -10 | -11 | -10 | -14 | -730 |
| Net financials | 173 | 258 | 525 | 365 | 523 | 396 | 81 | -150 | -1.375 | -1.493 | -3.991 | -881 | -2.354 | -1.631 |
| Profit before tax | 170 | 255 | 516 | 358 | 513 | 385 | 71 | -159 | -1.385 | -1.502 | -4.001 | -891 | -2.367 | -2.361 |
| Tax | 45 | 69 | 3 | 6 | 14 | 3 | 14 | 114 | -86 | 14 | -51 | -0 | -41 | -55 |
| Net profit | 124 | 187 | 513 | 352 | 499 | 382 | 57 | -273 | -1.299 | -1.516 | -3.951 | -891 | -2.326 | -2.306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.432 | 4.639 | 5.197 | 5.543 | 5.918 | 6.295 | 6.102 | 9.651 | 8.143 | 11.405 | 7.929 | 7.071 | 4.823 | 2.166 |
| Equity | 4.419 | 4.606 | 5.119 | 5.421 | 5.820 | 6.102 | 6.054 | 9.517 | 8.108 | 11.003 | 7.052 | 6.161 | 3.836 | 1.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 34 | 78 | 122 | 99 | 194 | 48 | 134 | 35 | 402 | 877 | 910 | 988 | 636 |
| Total debt | 13 | 34 | 78 | 122 | 99 | 194 | 48 | 134 | 35 | 402 | 877 | 910 | 988 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2005 | — | — |
MD Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Pedersen | Audit | 0 companies |
| Maj-Britt Drabæk | Management | 0 companies |