| Revenue | DKK 6M | +4% |
| EBITDA | DKK 971K | -21% |
| Net profit | DKK 1,4M | -44% |
| Total assets | DKK 43,1M | +33% |
| Equity | DKK 11M | +15% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.629 | 7.449 | 5.941 | 5.823 | 6.040 |
| Staff expenses | -4.932 | -5.414 | -4.128 | -4.595 | -5.068 |
| EBITDA | -1.303 | 2.035 | 1.813 | 1.228 | 971 |
| Depreciation & amort. | -944 | -756 | -348 | -367 | -141 |
| EBIT | -2.246 | 1.280 | 1.465 | 861 | 831 |
| Net financials | 323 | -3.151 | 1.890 | 1.681 | 583 |
| Profit before tax | -1.924 | -1.871 | 3.355 | 2.542 | 1.413 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.924 | -1.871 | 3.355 | 2.542 | 1.413 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.900 | 25.656 | 31.743 | 32.251 | 43.053 |
| Equity | 5.589 | 3.718 | 7.073 | 9.616 | 11.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.310 | 21.938 | 24.669 | 22.635 | 32.024 |
| Total debt | 23.310 | 21.938 | 24.669 | 22.635 | 32.024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
LC Management | Management | 2008 – 2011 |
EC Management | Management | 2003 – 2008 |
BD Management | Management | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (36) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2019 – 2026 | |
| Deputy Chairman | 2015 – 2019 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
OB | Board of Directors | 2007 – 2009 |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 10–14.99% | 2019 | |
| Company | 20–24.99% | 10–14.99% | 2017 | |
| Company | 20–24.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 0% | 5–9.99% | 2019 | |
| Company | 0% | 5–9.99% | 2015 | |
| Company | 0% | 5–9.99% | 2019 | |
| Company | 0% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Hermann | Management | 0 companies |
| Klaus Jørgen Hansen | Chief Executive Officer | 0 companies |
| Erik Crone | Management | 0 companies |
| Bo Damgaard Qvist | Management | 0 companies |
| Karsten Landro | Board of Directors | 0 companies |
| Jørgen Otto Jørgensen | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Tim Smidt Jeppesen | Board of Directors | 0 companies |
| Jan Nordbo Witzel | Board of Directors | 0 companies |
| Henrik Neelmeyer | Deputy Chairman | 0 companies |
| Liv Ásta Davidsdottir Holst Nielsen | Board of Directors | 0 companies |
| Lars Gunnar Rud | Board of Directors | 0 companies |
| Ann-Alicia Thunbo Ilskov | Board of Directors | 0 companies |
| Peter Wagner Mollerup | Board of Directors | 0 companies |
| René Schimko Szczyrbak | Chairman | 0 companies |
| Katrine Marie Andersen Friborg | Board of Directors | 0 companies |
| Martin Brandt Larsen | Board of Directors | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Katrine Kofod Vogelsang | Board of Directors | 0 companies |
| Frede Skaaning | Board of Directors | 0 companies |
| Vibeke Lykke Friis | Board of Directors | 0 companies |
| Kasper Wilton | Board of Directors | 0 companies |
| Søren Stensbo-Smidt | Board of Directors | 0 companies |
| Lisa Birgitte Jensen | Board of Directors | 0 companies |
| Mette Landtved-Holm | Board of Directors | 0 companies |
| Kasper Ejsing Olesen | Board of Directors | 0 companies |
| Christian Oksen Tønnesen | Deputy Chairman | 0 companies |
| Carsten Henrik Kristensen | Board of Directors | 0 companies |
| Karin Schwartz Thumilaire | Board of Directors | 0 companies |
| Søren Windell | Board of Directors | 0 companies |
| Charlotte Kjær | Board of Directors | 0 companies |
| Poul Erik Weber | Board of Directors | 0 companies |
| Morten Nikolaj Bentsen Vang | Board of Directors | 0 companies |
| Helle Hansen | Board of Directors | 0 companies |
| Ole Bock | Board of Directors | 0 companies |
| Erik Rosengaard | Board of Directors | 0 companies |
| Ulla Bækgaard Østbjerg | Chairman | 0 companies |
| Susan Jennifer Marie Anna-Kristina Green | Board of Directors | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Ingrid Yderholm | Board of Directors | 0 companies |
| Arne Beck Ebsen | Board of Directors | 0 companies |
| Anders Wedel Berthelsen | Board of Directors | 0 companies |
| Anne Dyrhøj | Board of Directors | 0 companies |
| Karina Jørgensen | Board of Directors | 0 companies |
| Lasse Tajmer | Board of Directors | 0 companies |
| Finn Dyre | Board of Directors | 0 companies |
| Kaj Knudsen | Board of Directors | 0 companies |
| Anja Lund Kristensen | Board of Directors | 0 companies |
| Kasper Kallesø Kjeldsen | Board of Directors | 0 companies |
| Henrik Lena Madsen | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |