| Revenue | DKK 599K | -61% |
| EBITDA | DKK 448K | -69% |
| Net profit | DKK 226K | -81% |
| Total assets | DKK 9,2M | +3% |
| Equity | DKK -259K | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.389 | -2.120 | -3.951 | 2.669 | 2.699 | 2.455 | 1.544 | 599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.634 | -2.488 | -4.286 | 2.400 | 2.566 | 2.186 | 1.437 | 448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.634 | -2.488 | -4.286 | 2.400 | 2.566 | 2.186 | 1.437 | 448 |
| Net financials | -789 | -625 | -720 | -838 | -850 | -619 | -267 | -222 |
| Profit before tax | -2.423 | -3.113 | -5.006 | 1.562 | 1.716 | 1.566 | 1.170 | 226 |
| Tax | -606 | 2.817 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.817 | -5.931 | -5.006 | 1.562 | 1.716 | 1.566 | 1.170 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.971 | 10.232 | 7.027 | 11.164 | 11.213 | 7.516 | 8.995 | 9.238 |
| Equity | -7.692 | -13.623 | -18.629 | -17.067 | -15.351 | -1.655 | -485 | -259 |
| Long-term debt | 12.330 | 12.290 | 12.268 | 14.212 | 10.755 | 7.215 | 5.315 | 2.638 |
| Short-term debt | 10.333 | 11.566 | 13.388 | 14.019 | 15.809 | 1.956 | 4.164 | 6.859 |
| Total debt | 22.663 | 23.855 | 25.656 | 28.232 | 26.565 | 9.171 | 9.479 | 9.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2012 | — | — |
HH Management | Management | 2003 | — | — |
SB Management | Management | 2019 | — | — |
BG Management | Management | 2008 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O & N HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Emil Finn Nielsen | Management | 0 companies |
| Hanne Hedegaard Barington | Management | 0 companies |
| Steffen Bruun Jensen | Management | 0 companies |
| Birgitte Gundog | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |