| Revenue | DKK -450 | -97% |
| EBITDA | DKK -450 | +99% |
| Net profit | DKK -450 | +99% |
| Total assets | DKK 433K | +13% |
| Equity | DKK -286K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | -0 | — | -8 | — | — | — | — | -16 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -6 | -3 | 0 | 0 | -0 | -0 | -8 | -17 | -40 | -116 | -34 | -38 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -6 | -3 | 0 | 0 | -0 | -0 | -8 | -17 | -40 | -116 | -34 | -38 | -0 |
| Net financials | -14 | -40 | -0 | 0 | 196 | 132 | 6 | -234 | -62 | -35 | -119 | -26 | -19 | 0 |
| Profit before tax | -14 | -46 | -4 | 0 | 196 | 132 | 6 | -241 | -73 | -40 | -117 | -34 | -57 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -46 | -4 | 0 | 196 | 132 | 6 | -241 | -73 | -40 | -117 | -34 | -57 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 492 | 471 | 221 | 417 | 281 | 412 | 831 | 654 | 617 | 500 | 431 | 383 | 433 |
| Equity | -8 | -53 | -57 | -57 | 139 | 270 | 276 | 35 | -38 | -78 | -195 | -229 | -286 | -286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 546 | 529 | 279 | 279 | 11 | 136 | 797 | 693 | 695 | 695 | 659 | 669 | 719 |
| Total debt | 525 | 546 | 529 | 279 | 279 | 11 | 136 | 797 | 693 | 695 | 695 | 659 | 669 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |