| Revenue | DKK 272K | -76% |
| EBITDA | DKK -1,1M | -455% |
| Net profit | DKK -840K | -255% |
| Total assets | DKK 8,9M | -58% |
| Equity | DKK 7,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 283 | 421 | 702 | 711 | 871 | 857 | 1.209 | 1.148 | 272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 270 | 411 | 702 | 711 | 3.829 | 2.085 | 1.545 | -205 | -1.139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 270 | 411 | 702 | 711 | 3.829 | 2.085 | 1.545 | -205 | -1.139 |
| Net financials | -1.996 | -99 | -110 | -137 | -114 | -99 | -137 | -173 | -97 | -87 |
| Profit before tax | 188 | 171 | 301 | 565 | 597 | 3.731 | 1.948 | 1.372 | -303 | -1.226 |
| Tax | 619 | 30 | 44 | 89 | 61 | 808 | 422 | 295 | -66 | -386 |
| Net profit | -432 | 140 | 257 | 476 | 536 | 2.923 | 1.526 | 1.077 | -236 | -840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.327 | 16.186 | 15.994 | 15.961 | 16.586 | 19.396 | 21.085 | 22.000 | 21.473 | 8.930 |
| Equity | 1.346 | 1.486 | 1.743 | 2.219 | 2.755 | 5.678 | 7.204 | 8.281 | 8.045 | 7.205 |
| Long-term debt | 8.049 | 7.779 | 7.516 | 7.286 | 7.018 | 6.726 | 6.421 | 6.063 | 5.705 | 1.197 |
| Short-term debt | 4.865 | 5.862 | 5.704 | 5.473 | 5.901 | 5.436 | 5.640 | 5.768 | 6.141 | 528 |
| Total debt | 12.914 | 13.641 | 13.220 | 12.760 | 12.919 | 12.162 | 12.061 | 11.831 | 11.845 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2022 | — | — |
JF Management | Management | 2003 | — | — |
BL Management | Management | 2003 | — | — |
RB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOGHOLDERGAARDEN ApS | Company | 100.0% | 100.0% | 2011 |
BOLIG MØN ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Jan Frank Pedersen | Management | 0 companies |
| Bo Lyhne Sandholt | Management | 0 companies |
| Robert Bruun | Management | 0 companies |