| Revenue | DKK 5,2M | -2251% |
| EBITDA | DKK 5,2M | +2251% |
| Net profit | DKK 5,2M | +2247% |
| Total assets | DKK 85K | -81% |
| Equity | DKK 75K | +203% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.421 | 8.496 | 6.403 | 6.489 | 4.943 | 5.093 | -1.911 | -138 | -158 | -239 | 5.151 |
| Staff expenses | -0 | -0 | -348 | -423 | -875 | -1.153 | -247 | -31 | -0 | -0 | -0 |
| EBITDA | 6.421 | 6.344 | 6.055 | 8.325 | -5.260 | -7.871 | -9.884 | -170 | -158 | -239 | 5.151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.421 | 6.344 | 6.055 | 8.325 | -5.260 | -7.871 | -9.884 | -170 | -158 | -239 | 5.151 |
| Net financials | -1.693 | -1.692 | -784 | 1.413 | -8.863 | 7.410 | -165 | 9 | -1 | -0 | -1 |
| Profit before tax | 4.728 | 4.652 | 5.271 | 7.738 | -5.080 | -461 | -10.048 | -161 | -159 | -240 | 5.150 |
| Tax | 1.193 | 125 | 1.356 | 2.153 | -279 | 3.136 | -1.522 | -0 | -0 | -0 | -0 |
| Net profit | 3.535 | 4.526 | 3.915 | 5.585 | -4.801 | -2.460 | -8.526 | -161 | -159 | -240 | 5.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.330 | 98.721 | 100.700 | 103.998 | 94.820 | 57.186 | 5.266 | 705 | 280 | 446 | 85 |
| Equity | 26.970 | 36.296 | 40.211 | 45.796 | 40.996 | 38.536 | 2.010 | 424 | 265 | 25 | 75 |
| Long-term debt | 46.360 | 43.060 | 40.192 | 35.865 | 33.882 | 9.224 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.843 | 10.737 | 11.162 | 12.272 | 11.311 | 7.871 | 3.256 | 281 | 15 | 421 | 10 |
| Total debt | 56.204 | 53.798 | 51.354 | 48.136 | 45.194 | 17.095 | 3.256 | 281 | 15 | 421 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2003 | — | — |
GL Management | Management | 2003 | — | — |
KV Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH SERVICE ApS | Company | 33.3% | 33.3% | 2008 |
MICHAEL HEIN HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
WITTARP HOLDING - ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Wittarp Kristensen | Management | 0 companies |
| Gunnar Lindbjerg Andersen | Management | 0 companies |
| Kjeld Viktor Albrechtsen | Management | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Bjarne Lynge Pedersen | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |