| Revenue | DKK -25K | -13% |
| EBITDA | DKK -25K | +13% |
| Net profit | DKK -937K | -176% |
| Total assets | DKK 9,4M | -12% |
| Equity | DKK 9,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -11 | -20 | -22 | -28 | -10 | -9 | -12 | -16 | -10 | -29 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -11 | -20 | -22 | -28 | -10 | -9 | -12 | -16 | -10 | -29 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | -11 | -20 | -22 | -28 | -10 | -9 | -12 | -16 | -10 | -29 | -25 |
| Net financials | 385 | 143 | 801 | 571 | 330 | 832 | -420 | 124 | 1.969 | 1.838 | 26 | 1.631 | 1.600 | -902 |
| Profit before tax | 374 | 132 | 788 | 559 | 310 | 810 | -448 | 113 | 1.959 | 1.825 | 9 | 1.621 | 1.571 | -927 |
| Tax | 17 | 0 | 104 | 202 | 68 | 178 | -99 | 27 | 387 | 380 | 2 | 360 | 345 | 9 |
| Net profit | 357 | 132 | 685 | 357 | 242 | 632 | -349 | 86 | 1.572 | 1.446 | 7 | 1.261 | 1.226 | -937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.538 | 4.572 | 5.237 | 5.518 | 5.515 | 6.133 | 5.555 | 5.531 | 7.275 | 8.675 | 8.218 | 9.641 | 10.727 | 9.406 |
| Equity | 4.520 | 4.555 | 5.144 | 5.331 | 5.472 | 6.000 | 5.546 | 5.524 | 6.985 | 8.318 | 8.210 | 9.354 | 10.458 | 9.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 17 | 94 | 188 | 43 | 133 | 9 | 8 | 290 | 358 | 8 | 288 | 270 | 12 |
| Total debt | 19 | 17 | 94 | 188 | 43 | 133 | 9 | 8 | 290 | 358 | 8 | 288 | 270 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|