| Revenue | DKK -44K | -277% |
| EBITDA | DKK -92K | -400% |
| Net profit | DKK -151K | -122% |
| Total assets | DKK 88K | -96% |
| Equity | DKK -22K | -101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 549 | 1.367 | 1.382 | 1.042 | 2.792 | 2.868 | 2.480 | 819 | -78 | -69 | 25 | -44 |
| Staff expenses | -284 | -387 | -487 | -534 | -544 | -664 | -784 | -872 | -863 | -3.738 | -6 | -48 |
| EBITDA | 296 | 980 | 895 | 508 | 2.248 | 2.204 | 1.705 | -53 | -941 | -3.728 | 31 | -92 |
| Depreciation & amort. | 16 | -38 | -38 | -38 | -35 | -10 | 4 | -56 | -56 | 39 | -0 | -0 |
| EBIT | 280 | 942 | 857 | 470 | 2.212 | 2.194 | 1.701 | -109 | -997 | -3.768 | 31 | -92 |
| Net financials | 200 | 69 | 70 | 218 | -1.259 | -2.449 | -1.352 | 852 | 1.590 | 5.417 | 866 | -102 |
| Profit before tax | 481 | 1.011 | 926 | 688 | 953 | -255 | 349 | 743 | 593 | 1.649 | 897 | -194 |
| Tax | 59 | 244 | 227 | 142 | 176 | -73 | 61 | 167 | 131 | 363 | 203 | -44 |
| Net profit | 422 | 767 | 700 | 546 | 777 | -182 | 289 | 576 | 463 | 1.286 | 694 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.847 | 2.918 | 3.598 | 4.077 | 3.394 | 2.857 | 3.211 | 3.048 | 3.546 | 2.737 | 2.242 | 88 |
| Equity | 2.212 | 2.579 | 3.279 | 3.826 | 3.103 | 1.921 | 2.210 | 2.786 | 3.248 | 2.335 | 2.029 | -22 |
| Long-term debt | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 332 | 310 | 216 | 285 | 936 | 1.002 | 262 | 298 | 402 | 213 | 78 |
| Total debt | 635 | 332 | 310 | 248 | 285 | 936 | 1.002 | 262 | 298 | 402 | 213 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITTE ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Møller Andersen | Management | 0 companies |