| Revenue | DKK -16K | +69% |
| EBITDA | DKK -16K | -69% |
| Net profit | DKK 3,2M | +22% |
| Total assets | DKK 18,6M | +20% |
| Equity | DKK 18,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 578 | 534 | 665 | 607 | 619 | 499 | 575 | 12.346 | -43 | 2 | 70 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 751 | 578 | 534 | 665 | 607 | 619 | 499 | 575 | 12.346 | -43 | 2 | 70 | -9 | -16 |
| Depreciation & amort. | -311 | -267 | -268 | -258 | -375 | -116 | -176 | -176 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | 311 | 266 | 407 | 232 | 503 | 322 | 398 | 12.346 | -43 | 2 | 70 | -9 | -16 |
| Net financials | -68 | -1.121 | -406 | 926 | 888 | 1.012 | 778 | 1.613 | 3.186 | 4.791 | 3.480 | 3.085 | 2.626 | 3.206 |
| Profit before tax | 372 | -809 | -140 | 1.333 | 1.120 | 1.514 | 1.100 | 2.012 | 15.532 | 4.747 | 3.482 | 3.155 | 2.617 | 3.190 |
| Tax | 5 | 34 | 10 | 41 | -2 | 114 | 52 | 80 | 2.663 | -8 | 14 | 29 | -3 | -13 |
| Net profit | 367 | -844 | -151 | 1.292 | 1.122 | 1.400 | 1.048 | 1.932 | 12.869 | 4.756 | 3.467 | 3.126 | 2.620 | 3.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.058 | 7.957 | 7.595 | 8.464 | 9.361 | 9.632 | 11.283 | 12.543 | 12.125 | 13.752 | 12.108 | 13.031 | 15.505 | 18.590 |
| Equity | 2.001 | 1.157 | 1.006 | 2.298 | 3.319 | 4.616 | 5.558 | 7.132 | 11.090 | 12.632 | 11.985 | 12.993 | 15.491 | 18.558 |
| Long-term debt | 6.089 | 5.810 | 5.522 | 5.243 | 4.971 | 3.969 | 3.669 | 3.359 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 968 | 989 | 1.066 | 923 | 1.071 | 947 | 1.953 | 1.989 | 1.035 | 1.120 | 123 | 20 | 14 | 32 |
| Total debt | 7.057 | 6.800 | 6.588 | 6.166 | 6.042 | 4.916 | 5.622 | 5.348 | 1.035 | 1.120 | 123 | 20 | 14 | 32 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Stensgaard Nielsen | Board of Directors | 0 companies |
| Martin Lentfer Petersen | Board of Directors | 0 companies |
| Katrina Lentfer Petersen | Chairman | 0 companies |