| Revenue | DKK 3,9M | -12% |
| EBITDA | DKK 710K | -5% |
| Net profit | DKK 485K | -6% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 788K | -3% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.774 | 2.156 | 2.071 | 2.446 | 3.764 | 4.220 | 4.118 | 4.529 | 3.581 | 4.528 | 4.420 | 4.436 | 3.917 |
| Staff expenses | -1.490 | -1.911 | -1.858 | -2.161 | -2.161 | -3.696 | -3.411 | -3.764 | -2.865 | -3.543 | -3.634 | -3.685 | -3.197 |
| EBITDA | 224 | 174 | 49 | 285 | 511 | 524 | 707 | 765 | 716 | 985 | 786 | 751 | 710 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -52 | -98 | -193 | -202 | -194 | -89 | -78 | -86 | -85 |
| EBIT | 224 | 174 | 49 | 248 | 459 | 426 | 514 | 564 | 522 | 897 | 708 | 665 | 625 |
| Net financials | -1 | -1 | -1 | -0 | -7 | -4 | -3 | -6 | -7 | -6 | -11 | -2 | -0 |
| Profit before tax | 223 | 173 | 47 | 248 | 452 | 422 | 511 | 558 | 515 | 891 | 697 | 663 | 625 |
| Tax | 57 | 44 | 14 | 60 | 101 | 94 | 114 | 123 | 114 | 199 | 154 | 148 | 140 |
| Net profit | 167 | 129 | 34 | 188 | 351 | 327 | 397 | 434 | 401 | 692 | 543 | 516 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 878 | 957 | 1.603 | 1.977 | 1.794 | 1.822 | 2.323 | 1.874 | 2.081 | 2.376 | 1.596 | 1.550 |
| Equity | — | 269 | 303 | 291 | 642 | 619 | 686 | 731 | 702 | 994 | 837 | 813 | 788 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 765 | 654 | 1.112 | 1.335 | 1.161 | 1.116 | 1.578 | 1.162 | 1.080 | 1.534 | 761 | 739 |
| Total debt | 598 | 773 | 654 | 1.312 | 1.335 | 1.161 | 1.116 | 1.578 | 1.162 | 1.080 | 1.534 | 761 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVAN KLITGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Klitgaard Pedersen | Management | 0 companies |