| Revenue | DKK 973K | +21% |
| EBITDA | DKK 462K | -33% |
| Net profit | DKK -114K | -224% |
| Total assets | DKK 12,2M | -5% |
| Equity | DKK 5,8M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.567 | 1.500 | 3.889 | 801 | 973 |
| Staff expenses | -367 | -190 | -198 | -107 | -320 |
| EBITDA | 1.201 | 1.311 | 3.691 | 693 | 462 |
| Depreciation & amort. | -204 | -205 | -177 | -172 | -165 |
| EBIT | 997 | 1.106 | 3.515 | 521 | 297 |
| Net financials | -243 | -293 | -440 | -377 | -375 |
| Profit before tax | 754 | 813 | 3.075 | 145 | -78 |
| Tax | 166 | 214 | 666 | 53 | 36 |
| Net profit | 588 | 599 | 2.408 | 92 | -114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.964 | 16.583 | 13.579 | 12.862 | 12.197 |
| Equity | 3.123 | 3.463 | 5.722 | 5.859 | 5.804 |
| Long-term debt | 10.199 | 9.309 | 6.338 | 5.944 | 5.125 |
| Short-term debt | 3.641 | 3.808 | 1.390 | 943 | 1.169 |
| Total debt | 13.841 | 13.117 | 7.728 | 6.888 | 6.294 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2003 |
PS Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Marinus Lauridsen | Management | 0 companies |
| Peter Schmidt Nielsen | Management | 0 companies |