| Revenue | DKK 2M | +29% |
| EBITDA | DKK 506K | +467% |
| Net profit | DKK 375K | +526% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 591K | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.081 | 1.598 | 1.528 | 1.347 | 1.660 | 1.416 | 1.489 | 1.578 | 1.470 | 1.934 | 1.555 | 1.577 | 2.042 |
| Staff expenses | -1.582 | -1.349 | -1.211 | -1.049 | -1.145 | -1.143 | -1.091 | -1.012 | -1.086 | -1.272 | -1.265 | -1.488 | -1.535 |
| EBITDA | 498 | 332 | 317 | 298 | 515 | 273 | 398 | 565 | 384 | 662 | 289 | 89 | 506 |
| Depreciation & amort. | -109 | 42 | -130 | -130 | -94 | -94 | -102 | -14 | -15 | -8 | -13 | -8 | -14 |
| EBIT | 390 | 289 | 187 | 168 | 421 | 178 | 297 | 551 | 370 | 654 | 277 | 82 | 492 |
| Net financials | 11 | 72 | 41 | -20 | -6 | 19 | 9 | 14 | -15 | -94 | -31 | -2 | -3 |
| Profit before tax | 400 | 361 | 227 | 148 | 414 | 197 | 306 | 565 | 355 | 560 | 246 | 80 | 489 |
| Tax | 83 | 23 | 51 | 35 | 119 | 44 | 72 | 128 | 75 | 125 | 55 | 20 | 114 |
| Net profit | 318 | 338 | 176 | 113 | 295 | 153 | 234 | 437 | 279 | 435 | 190 | 60 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.410 | 2.565 | 2.567 | 2.477 | 1.228 | 1.061 | 1.171 | 1.609 | 1.770 | 1.694 | 1.440 | 1.384 | 1.355 |
| Equity | 1.566 | 1.604 | 1.480 | 1.418 | 467 | 330 | 414 | 651 | 630 | 815 | 755 | 715 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 931 | 1.045 | 1.007 | 746 | 725 | 748 | 923 | 1.116 | 863 | 673 | 659 | 753 |
| Total debt | 842 | 931 | 1.045 | 1.007 | 746 | 725 | 748 | 923 | 1.116 | 863 | 673 | 659 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2017 | — | — |
LE Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. HUBER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
LARS ERIK HUBER HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Huber | Management | 0 companies |
| Lars Erik Huber | Founder | 0 companies |