| Revenue | DKK -7K | +17% |
| EBITDA | DKK -7K | -17% |
| Net profit | DKK 6K | +158% |
| Total assets | DKK 133K | -56% |
| Equity | DKK 87K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -25 | -15 | -9 | -7 | -6 | 18 | -5 | -9 | -7 | -7 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -25 | -15 | -9 | -7 | -6 | 18 | -5 | -9 | -7 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -25 | -15 | -9 | -7 | -6 | 18 | -5 | -9 | -7 | -7 | -6 | -7 |
| Net financials | 25 | 1 | 12 | -3 | -2 | -2 | -3 | -14 | -4 | -19 | -5 | -5 | 11 |
| Profit before tax | 8 | -24 | -3 | -12 | -10 | -9 | 14 | -19 | -13 | -26 | -12 | -10 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 8 | -24 | -3 | -12 | -10 | -9 | 14 | -19 | -13 | -26 | -12 | -10 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 628 | 530 | 422 | 316 | 312 | 335 | 322 | 322 | 308 | 308 | 302 | 133 |
| Equity | 505 | 382 | 279 | 166 | 156 | 147 | 162 | 143 | 129 | 103 | 91 | 81 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 247 | 251 | 256 | 160 | 164 | 173 | 179 | 193 | 205 | 217 | 221 | 46 |
| Total debt | 245 | 247 | 251 | 256 | 160 | 164 | 173 | 179 | 193 | 205 | 217 | 221 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|