| Revenue | DKK 3,8M | -3% |
| EBITDA | DKK 3,8M | -4% |
| Net profit | DKK 556K | -45% |
| Total assets | DKK 108,7M | +12% |
| Equity | DKK 4,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | -926 | 905 | 1.271 | 1.388 | 1.570 | 1.472 | 1.750 | 1.943 | 2.304 | 2.654 | 3.238 | 3.903 | 3.776 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 883 | -805 | 905 | 1.271 | 1.388 | 1.570 | 1.472 | 1.750 | 1.943 | 2.304 | 2.654 | 3.238 | 3.903 | 3.764 |
| Depreciation & amort. | 1.738 | -61 | -61 | -79 | -78 | -80 | -90 | -98 | -139 | -168 | -201 | -239 | -246 | -328 |
| EBIT | -855 | -865 | 844 | 1.191 | 1.310 | 1.489 | 1.382 | 1.652 | 1.804 | 2.136 | 2.452 | 2.999 | 3.657 | 3.437 |
| Net financials | -822 | -608 | -820 | -986 | -1.023 | -799 | -887 | -983 | -1.260 | -1.776 | -1.877 | -2.275 | -2.349 | -2.712 |
| Profit before tax | -1.677 | -174 | 120 | 292 | 287 | 690 | 494 | 669 | 544 | 360 | 576 | 725 | 1.308 | 724 |
| Tax | 0 | 45 | 48 | 43 | 63 | 152 | 109 | 147 | 156 | 80 | 127 | 161 | 288 | 168 |
| Net profit | -1.677 | -219 | 72 | 249 | 224 | 538 | 385 | 522 | 388 | 280 | 449 | 564 | 1.020 | 556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.489 | 16.857 | 25.904 | 27.022 | 28.657 | 30.194 | 33.821 | 42.623 | 62.477 | 65.393 | 71.825 | 93.003 | 97.125 | 108.728 |
| Equity | -1.048 | 830 | -758 | -509 | -285 | 253 | 639 | 1.160 | 1.549 | 1.829 | 2.277 | 2.841 | 3.861 | 4.417 |
| Long-term debt | 20.333 | -16.392 | 25.183 | 25.896 | 26.932 | 27.740 | 30.592 | 38.482 | 57.398 | 60.095 | 65.628 | 85.824 | 87.945 | 98.447 |
| Short-term debt | 63 | -267 | 211 | 291 | 308 | 308 | 496 | 415 | 706 | 219 | 204 | 15 | 401 | 321 |
| Total debt | 20.600 | -16.659 | 25.394 | 26.187 | 27.240 | 28.048 | 31.087 | 38.896 | 58.104 | 60.314 | 65.832 | 85.839 | 88.345 | 98.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM HOLDING MIDDELFART ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Jørn Mosegaard Jensen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |