| Revenue | DKK -13K | +85% |
| EBITDA | DKK -13K | -85% |
| Net profit | DKK 3M | +1392% |
| Total assets | DKK 28,5M | +0% |
| Equity | DKK 19,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -18 | -1 | -15 | -5 | -1 | -6 | -6 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.686 | 780 | 3.494 | 551 | -6 | -18 | -1 | -15 | -5 | -1 | -6 | -6 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.686 | 780 | 3.494 | 551 | -6 | -18 | -1 | -15 | -5 | -1 | -6 | -6 | -7 | -12 |
| Net financials | 1.528 | 88 | 3.513 | 569 | 2.982 | 910 | 495 | 2.756 | 3.424 | 644 | 1.385 | 1.385 | -321 | 2.945 |
| Profit before tax | 1.698 | 783 | 3.484 | 544 | 2.975 | 893 | 493 | 2.740 | 3.419 | 643 | 1.379 | 1.378 | -328 | 2.932 |
| Tax | 267 | -2 | -4 | -0 | -0 | -0 | -25 | -46 | -232 | -217 | -26 | -62 | -99 | -31 |
| Net profit | 1.431 | 786 | 3.489 | 544 | 2.975 | 893 | 519 | 2.787 | 3.651 | 861 | 1.405 | 1.441 | -229 | 2.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.547 | 4.206 | 7.714 | 8.288 | 10.005 | 11.015 | 11.703 | 14.659 | 19.201 | 20.185 | 16.675 | 25.484 | 28.443 | 28.540 |
| Equity | -4.203 | -3.418 | 71 | 614 | 5.234 | 6.127 | 6.646 | 9.432 | 13.084 | 13.944 | 15.349 | 16.790 | 16.560 | 19.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 427 | 0 | 0 | 0 |
| Short-term debt | 8.750 | 7.623 | 7.643 | 7.674 | 4.771 | 4.888 | 5.058 | 5.227 | 6.117 | 6.151 | 898 | 8.694 | 11.883 | 9.017 |
| Total debt | 8.750 | 7.623 | 7.643 | 7.674 | 4.771 | 4.888 | 5.058 | 5.227 | 6.117 | 6.241 | 1.326 | 8.694 | 11.883 | 9.017 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|