| Revenue | DKK -36K | -20% |
| EBITDA | DKK -36K | +20% |
| Net profit | DKK -1,7M | -159% |
| Total assets | DKK 13,8M | -14% |
| Equity | DKK 12,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -48 | -26 | -31 | -40 | -41 | -44 | -57 | -35 | -46 | -38 | -45 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -48 | -26 | -31 | -40 | -41 | -44 | -57 | -35 | -46 | -38 | -45 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -48 | -26 | -31 | -40 | -41 | -44 | -57 | -35 | -46 | -38 | -45 | -36 |
| Net financials | 812 | 1.315 | 974 | 1.775 | -1.195 | 519 | -942 | 1.277 | 503 | 2.613 | 1.714 | 3.713 | -1.650 |
| Profit before tax | 768 | 1.267 | 948 | 1.744 | -1.236 | 478 | -986 | 1.220 | 468 | 2.567 | 1.676 | 3.668 | -1.686 |
| Tax | -0 | -2 | -0 | 213 | -270 | 105 | 165 | -0 | 71 | 953 | 130 | 793 | 1 |
| Net profit | 768 | 1.269 | 948 | 1.531 | -966 | 373 | -1.152 | 1.220 | 397 | 1.614 | 1.546 | 2.875 | -1.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.634 | 5.923 | 7.093 | 9.628 | 8.758 | 8.201 | 7.066 | 8.374 | 8.901 | 11.538 | 12.339 | 16.090 | 13.789 |
| Equity | 4.415 | 5.684 | 6.632 | 8.163 | 7.197 | 7.570 | 6.419 | 7.639 | 8.036 | 9.650 | 11.196 | 14.071 | 12.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 271 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 239 | 461 | 1.466 | 1.561 | 631 | 647 | 736 | 865 | 1.888 | 1.143 | 2.019 | 1.406 |
| Total debt | 219 | 239 | 461 | 1.466 | 1.561 | 631 | 647 | 736 | 865 | 1.888 | 1.143 | 2.019 | 1.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
RT Founder | Founder | 2003 | — | — |
CB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bie | Chief Executive Officer | 0 companies |
| Roland Thorsen | Founder | 0 companies |
| Charlotte Bie | Management | 0 companies |