| Revenue | DKK 41,2M | +1% |
| EBITDA | DKK 44,9M | +25% |
| Net profit | DKK 30,8M | +54% |
| Total assets | DKK 586,4M | +4% |
| Equity | DKK 250,6M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.577 | 33.813 | 39.749 | 40.648 | 41.177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28.095 | 31.932 | 33.348 | 35.823 | 44.889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28.095 | 31.932 | 33.348 | 35.823 | 44.889 |
| Net financials | -7.009 | 16.423 | -14.096 | -15.775 | -14.041 |
| Profit before tax | 21.085 | 48.355 | 19.251 | 20.047 | 30.848 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21.085 | 48.355 | 19.251 | 20.047 | 30.848 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 518.213 | 550.206 | 556.750 | 564.744 | 586.434 |
| Equity | 202.643 | 235.498 | 214.750 | 219.797 | 250.645 |
| Long-term debt | 278.982 | 304.447 | 302.728 | 299.805 | 293.873 |
| Short-term debt | 36.588 | 10.260 | 39.272 | 45.142 | 41.916 |
| Total debt | 315.570 | 314.707 | 342.000 | 344.947 | 335.789 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Management | Management | 2008 |
KV Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (2) | ||
LM Management | Management | 2003 – 2003 |
PJ Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Board of Directors | 2008 | |
| Deputy Chairman | 2022 | |
| Chairman | 2014 | |
| Former (21) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2008 – 2018 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2009 – 2012 | |
| Deputy Chairman | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Management | 0 companies |
| Peter Johannes Møller | Management | 0 companies |
| Claus Kjær Agerskov Christensen | Management | 0 companies |
| Kent Villadsen Madsen | Chief Executive Officer | 0 companies |
| Jan Sletskov Beck-Nielsen | Board of Directors | 0 companies |
| Gunnar Sund Pedersen | Board of Directors | 0 companies |
| Poul Lysholt Hansen | Board of Directors | 0 companies |
| Frederik Lysholt Hansen | Board of Directors | 0 companies |
| Poul Konrad Beck | Board of Directors | 0 companies |
| Helge Bruno Jensen | Board of Directors | 0 companies |
| Vagn Iversen | Board of Directors | 0 companies |
| Erik Isager | Board of Directors | 0 companies |
| Ole Hansen | Chairman | 0 companies |
| Poul Hansen | Board of Directors | 0 companies |
| Majbritt Mikkelsen | Board of Directors | 0 companies |
| Søren Lysholt Hansen | Board of Directors | 0 companies |
| Jens Peter Jørck | Board of Directors | 0 companies |
| Jan Skytte Pedersen | Board of Directors | 0 companies |
| John Palle Andersen | Board of Directors | 0 companies |
| Leif Nygaard | Board of Directors | 0 companies |
| Kathrine Bisgaard Vase | Board of Directors | 0 companies |
| Jesper Svenningsen | Board of Directors | 0 companies |
| Niels Backman Dahl-Nielsen | Deputy Chairman | 0 companies |
| Liselotte Nis-Hanssen | Board of Directors | 0 companies |
| Palle Broman | Board of Directors | 0 companies |
| Kim Alexander Berner | Board of Directors | 0 companies |
| Uffe Berg Pedersen | Board of Directors | 0 companies |
| Claus Rasmussen | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Chairman | 0 companies |
| Orla Madsen | Deputy Chairman | 0 companies |