| Revenue | DKK 919K | -63% |
| EBITDA | DKK 255K | -85% |
| Net profit | DKK -333K | -138% |
| Total assets | DKK 10,7M | -49% |
| Equity | DKK 715K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 1.436 | 1.019 | 1.285 | 994 | 585 | 355 | 884 | 1.419 | 975 | 2.526 | 2.466 | 919 |
| Staff expenses | -631 | -921 | -989 | -984 | -713 | -622 | -634 | -571 | -620 | -551 | -628 | -811 | -664 |
| EBITDA | 276 | 516 | 114 | 301 | 281 | -36 | -279 | 314 | 800 | 424 | 1.898 | 1.656 | 255 |
| Depreciation & amort. | -0 | -0 | 1 | 1 | -0 | -0 | -0 | 14 | -0 | -0 | 18 | -20 | -38 |
| EBIT | 276 | 516 | 113 | 300 | 281 | -36 | -279 | 300 | 800 | 424 | 1.880 | 1.636 | 217 |
| Net financials | -190 | -207 | -229 | -231 | -220 | -146 | -85 | -112 | -97 | -65 | -302 | -516 | -637 |
| Profit before tax | 86 | 308 | -116 | 69 | 61 | -153 | -364 | 188 | 703 | 359 | 1.578 | 1.120 | -420 |
| Tax | 24 | 80 | 41 | 19 | 16 | 15 | -0 | -17 | 120 | 82 | 352 | 248 | -87 |
| Net profit | 62 | 228 | -158 | 50 | 45 | -168 | -364 | 205 | 583 | 277 | 1.226 | 872 | -333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.703 | 5.046 | 5.705 | 7.483 | 5.042 | 4.918 | 7.729 | 5.480 | 4.628 | 4.117 | 17.515 | 21.123 | 10.670 |
| Equity | 609 | 837 | 679 | 730 | 774 | 606 | 242 | 447 | 1.030 | 1.306 | 2.226 | 1.898 | 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.418 | 1.067 | 1.041 |
| Short-term debt | 4.094 | 4.209 | 5.026 | 6.754 | 4.268 | 4.312 | 7.487 | 5.033 | 3.598 | 2.811 | 10.871 | 18.158 | 8.914 |
| Total debt | 4.094 | 4.209 | 5.026 | 6.754 | 4.268 | 4.312 | 7.487 | 5.033 | 3.598 | 2.811 | 15.289 | 19.225 | 9.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN TRADING HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Andersen | Management | 0 companies |