| Revenue | — | — |
| EBITDA | DKK -24K | -103% |
| Net profit | DKK 35K | -95% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 4,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -221 | -75 | 609 | 366 | 318 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 213 | 67 | -619 | 358 | 319 | -279 | -34 | 159 | 113 | 180 | 741 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -38 | -38 | -38 | -38 | -38 | -45 | -7 | -0 | -0 |
| EBIT | -7 | 213 | 67 | -657 | 320 | 281 | -317 | -72 | 121 | 68 | 174 | 741 | -24 |
| Net financials | 233 | 67 | 46 | 109 | 41 | 37 | -238 | 3 | 199 | 172 | 223 | 787 | 57 |
| Profit before tax | 226 | 280 | 112 | -548 | 361 | 318 | -279 | -40 | 154 | 98 | 209 | 780 | 49 |
| Tax | 12 | -44 | -32 | 15 | -0 | -0 | -0 | -1 | 0 | -6 | -3 | 8 | 14 |
| Net profit | 214 | 324 | 144 | -563 | 361 | 318 | -279 | -39 | 154 | 104 | 212 | 772 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.377 | 3.717 | 3.907 | 3.323 | 3.601 | 3.830 | 3.320 | 3.305 | 3.384 | 3.489 | 3.622 | 4.302 | 4.308 |
| Equity | 2.956 | 3.280 | 3.424 | 2.862 | 3.223 | 3.541 | 3.262 | 3.224 | 3.378 | 3.481 | 3.579 | 4.234 | 4.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 437 | 483 | 461 | 377 | 289 | 58 | 81 | 6 | 8 | 43 | 69 | 161 |
| Total debt | 420 | 437 | 483 | 461 | 377 | 289 | 58 | 81 | 6 | 8 | 43 | 69 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bai & Lidegaard registreret revisionsaktieselskab | Audit | 0 companies |