| Revenue | DKK -158K | +23% |
| EBITDA | DKK -158K | -16% |
| Net profit | DKK -91K | +34% |
| Total assets | DKK 286K | +8% |
| Equity | DKK -481K | +30% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -228 | -152 | -99 | -129 | -158 |
| Staff expenses | -93 | -81 | -32 | -8 | -0 |
| EBITDA | -321 | -232 | -130 | -137 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -321 | -232 | -130 | -137 | -158 |
| Net financials | -7 | -7 | -0 | -2 | -0 |
| Profit before tax | -328 | -239 | -131 | -139 | -158 |
| Tax | -0 | -0 | -0 | -0 | -67 |
| Net profit | -328 | -239 | -131 | -139 | -91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 418 | 272 | 203 | 266 | 286 |
| Equity | -177 | -417 | -547 | -686 | -481 |
| Long-term debt | 0 | 0 | 0 | 0 | 729 |
| Short-term debt | 595 | 689 | 751 | 951 | 37 |
| Total debt | 595 | 689 | 751 | 951 | 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2003 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Former (9) | ||
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Tom Juul Andersen | Management | 0 companies |
| Torkil Jønch Clausen | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Anders Bruun-Schmidt | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Per Laust Hejstvig-Larsen | Board of Directors | 0 companies |
| Sami Widell | Board of Directors | 0 companies |
| Steen Ruby | Chairman | 0 companies |
| Nils Thorup | Board of Directors | 0 companies |
| Michael Severinsen | Board of Directors | 0 companies |
| Tørk Eskild Furhauge | Board of Directors | 0 companies |
| Anders Brummerstedt-Madsen | Board of Directors | 0 companies |