| Revenue | DKK 7M | +33% |
| EBITDA | DKK 4,7M | +37% |
| Net profit | DKK 3,5M | +39% |
| Total assets | DKK 13,4M | +23% |
| Equity | DKK 5,4M | +38% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.441 | 2.388 | 1.436 | 5.240 | 6.985 |
| Staff expenses | -2.594 | -2.046 | -2.039 | -1.830 | -2.302 |
| EBITDA | 833 | 342 | -611 | 3.410 | 4.682 |
| Depreciation & amort. | -222 | -147 | -110 | -137 | -141 |
| EBIT | 611 | 195 | -721 | 3.273 | 4.541 |
| Net financials | -10 | -39 | -20 | -31 | -45 |
| Profit before tax | 600 | 157 | -741 | 3.242 | 4.496 |
| Tax | 134 | 43 | -160 | 721 | 1.001 |
| Net profit | 467 | 114 | -581 | 2.521 | 3.495 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.794 | 14.545 | 13.041 | 10.872 | 13.404 |
| Equity | 5.882 | 1.995 | 1.415 | 3.936 | 5.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.807 | 12.395 | 11.627 | 6.936 | 7.972 |
| Total debt | 7.807 | 12.395 | 11.627 | 6.936 | 7.972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2003 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Larsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |