| Revenue | DKK -34K | +44% |
| EBITDA | DKK -34K | -44% |
| Net profit | DKK -456K | -11% |
| Total assets | DKK 6M | +4% |
| Equity | DKK 3,9M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -16 | -16 | -33 | -24 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -33 | -24 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -33 | -24 | -34 |
| Net financials | -931 | -374 | -277 | -432 | -451 |
| Profit before tax | -948 | -391 | -310 | -456 | -485 |
| Tax | -113 | 25 | -112 | -44 | -29 |
| Net profit | -835 | -415 | -198 | -412 | -456 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.251 | 5.934 | 5.890 | 5.782 | 5.986 |
| Equity | 5.070 | 4.653 | 4.416 | 4.025 | 3.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 1.182 | 1.474 | 1.757 | 2.125 |
| Total debt | 110 | 1.182 | 1.474 | 1.757 | 2.125 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JB Management | Management | 2016 – 2019 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
NA Management | Management | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2004 – 2019 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Boel Brøchner | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Niels Aage Brøchner | Management | 0 companies |
| Morten Trap Dixen Schaumann | Chairman | 0 companies |
| Morten Daniel Nielsen | Board of Directors | 0 companies |
| Jørgen Bertelsen | Board of Directors | 0 companies |