| Revenue | DKK 203K | -3% |
| EBITDA | DKK 52K | +432% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 34M | +0% |
| Equity | DKK 22,5M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 170 | 143 | 201 | 209 | 203 |
| Staff expenses | -0 | -102 | -103 | -225 | -150 |
| EBITDA | 170 | 40 | 97 | -16 | 52 |
| Depreciation & amort. | -177 | -180 | -180 | -147 | -117 |
| EBIT | -7 | -139 | -83 | -163 | -65 |
| Net financials | 1.639 | 2.043 | -839 | 1.164 | 59 |
| Profit before tax | 1.632 | 1.904 | -922 | 1.029 | -6 |
| Tax | 337 | 409 | -210 | 220 | -13 |
| Net profit | 1.295 | 1.495 | -712 | 809 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.682 | 34.648 | 32.946 | 34.103 | 34.026 |
| Equity | 21.146 | 22.586 | 21.818 | 22.568 | 22.514 |
| Long-term debt | 8.409 | 8.402 | 8.393 | 8.338 | 8.268 |
| Short-term debt | 491 | 1.044 | 334 | 627 | 701 |
| Total debt | 8.900 | 9.446 | 8.727 | 8.965 | 8.969 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
WA Audit | Audit | 2003 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Asbjørn Møller | Audit | 0 companies |