| Revenue | DKK 2,9M | -54% |
| EBITDA | DKK -1,3M | -452% |
| Net profit | DKK -1,4M | -629% |
| Total assets | DKK 87,9M | -4% |
| Equity | DKK 46M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.730 | 4.848 | 4.861 | 4.515 | 3.159 | 4.085 | 4.238 | 4.634 | 4.551 | 4.472 | 3.626 | 6.205 | 2.857 |
| Staff expenses | -1.096 | -1.368 | -995 | -956 | -991 | -1.206 | -1.394 | -1.834 | -2.011 | -1.517 | -1.019 | -910 | -996 |
| EBITDA | -5.538 | 3.979 | 3.672 | 4.005 | 2.219 | 2.878 | 2.025 | 1.747 | 997 | -693 | -1.248 | 372 | -1.313 |
| Depreciation & amort. | -0 | 4 | 50 | 71 | -8 | -0 | -0 | -0 | -79 | -66 | -0 | -0 | -0 |
| EBIT | -5.538 | 3.975 | 3.622 | 3.934 | 2.210 | 2.878 | 2.025 | 1.747 | 918 | -759 | -1.248 | 372 | -1.313 |
| Net financials | -2.134 | -1.787 | -823 | -1.581 | -781 | -694 | -631 | -387 | -476 | -347 | -33 | -669 | -524 |
| Profit before tax | -3.662 | 2.188 | 2.798 | 2.353 | 1.429 | 2.185 | 1.394 | 1.359 | 442 | -1.107 | -1.281 | -296 | -1.836 |
| Tax | 1.972 | 404 | 650 | 359 | 344 | 439 | 315 | 323 | 30 | -272 | -278 | -100 | -404 |
| Net profit | -5.634 | 1.784 | 2.149 | 1.994 | 1.086 | 1.746 | 1.079 | 1.036 | 412 | -834 | -1.003 | -197 | -1.433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162.395 | 163.474 | 165.693 | 165.159 | 166.245 | 167.427 | 152.554 | 119.049 | 109.159 | 98.243 | 95.562 | 91.182 | 87.947 |
| Equity | 37.256 | 39.040 | 41.189 | 43.183 | 44.268 | 46.215 | 47.486 | 48.728 | 49.369 | 48.589 | 47.586 | 47.390 | 45.957 |
| Long-term debt | 95.159 | 93.705 | 94.146 | 110.264 | 109.081 | 107.716 | 76.990 | 57.851 | 45.389 | 35.938 | 35.355 | 32.563 | 31.345 |
| Short-term debt | 26.987 | 27.529 | 27.225 | 8.782 | 9.905 | 10.505 | 25.219 | 9.475 | 11.383 | 11.277 | 10.989 | 10.715 | 10.645 |
| Total debt | 122.146 | 121.234 | 121.371 | 119.046 | 118.986 | 118.221 | 102.210 | 67.326 | 56.772 | 47.215 | 46.344 | 43.277 | 41.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2004 | — | — |
EM Management | Management | 2007 | — | — |
SZ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AA PROPERTIES A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykke Jensen | Management | 0 companies |
| Else Marie Klippert | Management | 0 companies |
| Steen Zaulich | Management | 0 companies |
| Anders Stensig Andersen | Chairman | 0 companies |
| Anker Stensig Andersen | Chairman | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Kim Hedegaard Kronborg | Board of Directors | 0 companies |
| Jan Mosegaard Andersen | Board of Directors | 0 companies |
| Rasmus Holm Zaulich | Board of Directors | 0 companies |
| Jan Facius | Board of Directors | 0 companies |
| Søren Thygesen | Chairman | 0 companies |