| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK 30K | +104% |
| Net profit | DKK -33K | +96% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK -1,2M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.928 | 2.717 | 3.709 | 3.180 | 2.799 | 2.655 | 4.055 | 4.440 | 2.347 | 2.908 | 2.625 | 1.809 | 1.880 |
| Staff expenses | -2.577 | -2.542 | -3.175 | -3.042 | -3.347 | -2.789 | -3.331 | -3.583 | -3.032 | -3.151 | -3.365 | -2.532 | -1.850 |
| EBITDA | 1.350 | 175 | 534 | 138 | -548 | -134 | 724 | 857 | -685 | -244 | -740 | -723 | 30 |
| Depreciation & amort. | 145 | -56 | -97 | -59 | -48 | -38 | -30 | -26 | -27 | -27 | -27 | -0 | -0 |
| EBIT | 1.205 | 119 | 437 | 80 | -596 | -172 | 694 | 831 | -712 | -271 | -767 | -723 | 30 |
| Net financials | -693 | 148 | -25 | -3 | -26 | -33 | -10 | -71 | -65 | -25 | -31 | -69 | -63 |
| Profit before tax | 512 | 268 | 412 | 77 | -622 | -205 | 684 | 760 | -777 | -296 | -799 | -792 | -33 |
| Tax | 141 | 51 | 120 | 26 | -130 | -36 | 159 | 180 | -167 | -0 | -0 | 113 | -0 |
| Net profit | 371 | 217 | 292 | 50 | -492 | -169 | 525 | 580 | -610 | -296 | -799 | -905 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.444 | 2.609 | 3.305 | 2.372 | 2.073 | 2.395 | 2.598 | 3.060 | 2.557 | 2.815 | 1.654 | 1.027 | 1.051 |
| Equity | 917 | 1.035 | 1.227 | 1.277 | 785 | 616 | 1.141 | 1.461 | 852 | 556 | -242 | -1.148 | -1.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.527 | 1.574 | 2.078 | 1.095 | 1.288 | 1.778 | 1.457 | 1.599 | 1.533 | 4.518 | 3.793 | 2.175 | 2.232 |
| Total debt | 1.527 | 1.574 | 2.078 | 1.095 | 1.288 | 1.778 | 1.457 | 1.599 | 1.705 | 4.518 | 3.793 | 2.175 | 2.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINDELEV HOLDING ApS | Company | 66.7% | 66.7% | 2006 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Windelev | Management | 0 companies |