| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 1,1M | -13% |
| Net profit | DKK -257K | +74% |
| Total assets | DKK 20,5M | -2% |
| Equity | DKK -299K | -606% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 307 | 435 | 514 | — | — | — | — | 1.398 | 1.108 | 1.074 | 1.187 | 1.270 | 1.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 224 | 268 | 362 | 287 | 350 | 1.496 | 653 | 542 | 659 | 1.074 | 1.187 | 1.270 | 1.102 |
| Depreciation & amort. | -112 | -112 | -112 | -112 | -152 | -142 | -141 | -141 | -141 | -153 | -531 | -659 | -551 | -609 |
| EBIT | 194 | 112 | 156 | 250 | 135 | 208 | 1.355 | 512 | 401 | 506 | 543 | 529 | 719 | 493 |
| Net financials | -134 | -133 | -133 | -64 | -68 | -71 | -403 | -565 | -622 | -699 | -762 | -527 | -2.047 | -836 |
| Profit before tax | 60 | -21 | 23 | 186 | 68 | 137 | 204 | -53 | -222 | -193 | -11.115 | 2 | -1.328 | -343 |
| Tax | 16 | 7 | 6 | 44 | -18 | 30 | 46 | -11 | -49 | -42 | 145 | -187 | -322 | -86 |
| Net profit | 45 | -28 | 18 | 142 | 86 | 107 | 158 | -42 | -173 | -150 | -11.260 | 189 | -1.006 | -257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.879 | 3.782 | 3.812 | 4.690 | 4.877 | 5.055 | 33.188 | 33.162 | 37.646 | 37.900 | 36.421 | 47.028 | 21.021 | 20.498 |
| Equity | 332 | 304 | 322 | 1.048 | 1.134 | 1.241 | 1.399 | 1.357 | 1.184 | 1.034 | -10.226 | 963 | -42 | -299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.547 | 3.478 | 3.490 | 3.584 | 3.718 | 3.814 | 31.789 | 31.805 | 36.462 | 36.866 | 46.647 | 46.065 | 21.063 | 20.797 |
| Total debt | 3.547 | 3.478 | 3.490 | 3.584 | 3.718 | 3.814 | 31.789 | 31.805 | 36.462 | 36.866 | 46.647 | 46.065 | 21.063 | 20.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2016 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KV Management | Management | 2018 | — | — |
PC Management | Management | 2005 | — | — |
EB Founder | Founder | 2003 | — | — |
PE Management | Management | 2013 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AG Management | Management | 2022 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENEDE A/S | Company | 100.0% | 100.0% | 2016 |
FORENEDE SERVICE A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Michael Krogh | Management | 0 companies |
| Christian Bidstrup | Chief Executive Officer | 0 companies |
| Kenny Vermehren Dahl | Management | 0 companies |
| Peer Christian Krogh | Management | 0 companies |
| Erik Bjarne Clemmensen | Founder | 0 companies |
| Poul Erik Krogh | Management | 0 companies |
| Morten Krogh Nordgaard Vermehren | Chief Executive Officer | 0 companies |
| Ann Gisela Els-Marie Sandin | Management | 0 companies |
| Allan Nielsen | Chief Executive Officer | 0 companies |
| Henrik Hylleberg Luxhøj | Chief Executive Officer | 0 companies |