| Revenue | DKK -18K | -62% |
| EBITDA | DKK -18K | +62% |
| Net profit | DKK 2,4M | +191% |
| Total assets | DKK 52,8M | +6% |
| Equity | DKK 51,5M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | -160 | 9 | — | -8 | 644 | 622 | -20 | -24 | -15 | -21 | -70 | -47 | -18 |
| Staff expenses | -147 | -0 | -1.310 | -58 | -83 | -662 | -654 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | -303 | -1.301 | 99 | -92 | -18 | -31 | -22 | -24 | -15 | -21 | -70 | -47 | -18 |
| Depreciation & amort. | 191 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -323 | -303 | -1.301 | 99 | -92 | -18 | -31 | -22 | -24 | -15 | -21 | -70 | -47 | -18 |
| Net financials | -765 | 1.247 | 4.339 | 3.408 | 4.334 | 968 | 5.656 | 3.357 | 1.774 | 4.012 | 3.212 | 1.870 | 944 | 2.420 |
| Profit before tax | -608 | 944 | 3.038 | 3.507 | 4.359 | 953 | 5.629 | 3.335 | 1.750 | 3.997 | 3.191 | 1.799 | 897 | 2.402 |
| Tax | 160 | -1.354 | -0 | -925 | -258 | -68 | -475 | -196 | -61 | -130 | 67 | 36 | 84 | 34 |
| Net profit | -768 | 2.298 | 3.038 | 4.432 | 4.617 | 1.021 | 6.103 | 3.531 | 1.811 | 4.127 | 3.124 | 1.763 | 813 | 2.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.481 | 20.115 | 23.930 | 29.033 | 34.389 | 35.924 | 41.445 | 48.099 | 43.727 | 44.602 | 48.160 | 49.455 | 49.848 | 52.787 |
| Equity | 12.459 | 14.757 | 17.795 | 22.226 | 26.844 | 27.865 | 33.968 | 37.499 | 39.311 | 43.438 | 46.562 | 48.325 | 49.138 | 51.506 |
| Long-term debt | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.523 | 5.359 | 6.136 | 6.613 | 7.539 | 8.059 | 7.477 | 10.600 | 4.417 | 1.164 | 1.598 | 1.130 | 710 | 1.282 |
| Total debt | 7.668 | 5.359 | 6.136 | 6.613 | 7.539 | 8.059 | 7.477 | 10.600 | 4.417 | 1.164 | 1.598 | 1.130 | 710 | 1.282 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Elisabeth Thomsen | Chairman | 0 companies |
| Carsten Meyer Petersen | Board of Directors | 0 companies |