| Revenue | DKK 6M | +20% |
| EBITDA | DKK -2M | -100% |
| Net profit | DKK 203M | -75% |
| Total assets | DKK 5,9B | +5% |
| Equity | DKK 1,5B | -31% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.465.000 | 6.836.000 | 5.000 | 6.000 | 6.000 | 5.000 | 6.000 |
| Staff expenses | -2.075.000 | -1.872.000 | -26.000 | -20.000 | -6.000 | -1.000 | -0 |
| EBITDA | 1.252.000 | 1.526.000 | -153.000 | -16.000 | -7.000 | -1.000 | -2.000 |
| Depreciation & amort. | -408.000 | -271.000 | -0 | -0 | -0 | -1.000 | -0 |
| EBIT | 844.000 | 1.255.000 | -153.000 | -16.000 | -7.000 | -2.000 | -2.000 |
| Net financials | 44.000 | 33.000 | 852.000 | 1.396.000 | 937.000 | 812.000 | 214.000 |
| Profit before tax | 933.000 | 1.482.000 | 1.125.000 | 1.365.000 | 930.000 | 810.000 | 212.000 |
| Tax | 281.000 | 445.000 | 8.000 | -1.000 | -15.000 | -0 | 9.000 |
| Net profit | 652.000 | 1.037.000 | 1.117.000 | 1.366.000 | 945.000 | 810.000 | 203.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.102.000 | 14.238.000 | 5.939.000 | 6.871.000 | 6.353.000 | 5.594.000 | 5.864.000 |
| Equity | 2.366.000 | 3.993.000 | 2.711.000 | 2.887.000 | 1.623.000 | 2.232.000 | 1.530.000 |
| Long-term debt | 864.000 | 3.318.000 | 140.000 | 21.000 | 58.000 | 1.000 | 0 |
| Short-term debt | 7.872.000 | 6.927.000 | 3.088.000 | 3.963.000 | 4.672.000 | 3.361.000 | 4.334.000 |
| Total debt | 8.736.000 | 10.245.000 | 3.228.000 | 3.984.000 | 4.730.000 | 3.362.000 | 4.334.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Deputy | Deputy | 2008 | — | — |
KK Deputy | Deputy | 2005 | — | — |
KF Deputy | Deputy | 2009 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KO Deputy | Deputy | 2012 | — | — |
KC Deputy | Deputy | 2003 | — | — |
BR Deputy | Deputy | 2003 | — | — |
PD Deputy | Deputy | 2007 | — | — |
KF Deputy | Deputy | 2016 | — | — |
JB Deputy | Deputy | 2008 | — | — |
AF Deputy | Deputy | 2016 | — | — |
LE Deputy | Deputy | 2012 | — | — |
RA Deputy | Deputy | 2010 | — | — |
CH Deputy | Deputy | 2012 | — | — |
LF Deputy | Deputy | 2011 | — | — |
EN Management | Management | 2003 | — | — |
EG Deputy | Deputy | 2011 | — | — |
KB Deputy | Deputy | 2013 | — | — |
AC Deputy | Deputy | 2003 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PH Deputy | Deputy | 2007 | — | — |
BB Deputy | Deputy | 2013 | — | — |
CJ Deputy | Deputy | 2003 | — | — |
LF Deputy | Deputy | 2012 | — | — |
BM Deputy | Deputy | 2014 | — | — |
BR Deputy | Deputy | 2007 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AJ Deputy | Deputy | 2012 | — | — |
JN Deputy | Deputy | 2014 | — | — |
MS Deputy | Deputy | 2005 | — | — |
FL Management | Management | 2010 | — | — |
PS Deputy | Deputy | 2003 | — | — |
BH Deputy | Deputy | 2003 | — | — |
AG Deputy | Deputy | 2009 | — | — |
PA Deputy | Deputy | 2008 | — | — |
KH Deputy | Deputy | 2016 | — | — |
HM Deputy | Deputy | 2003 | — | — |
BS Deputy | Deputy | 2008 | — | — |
JB Management | Management | 2010 | — | — |
FK Deputy | Deputy | 2008 | — | — |
TK Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NASSA A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Naur | Deputy | 0 companies |
| Kristian Kjeldsen | Deputy | 0 companies |
| Karen Frøsig | Deputy | 0 companies |
| Klaus Pedersen | Chief Executive Officer | 0 companies |
| Klaus Oberthanner Skjødt | Deputy | 0 companies |
| Knud Christensen | Deputy | 0 companies |
| Bruno Riis-Nielsen | Deputy | 0 companies |
| Poul Drusebjerg | Deputy | 0 companies |
| Karsten Fischer | Deputy | 0 companies |
| Jan Bigum Warming | Deputy | 0 companies |
| Anette Feldbæk Pietens | Deputy | 0 companies |
| Lorang Eriksen | Deputy | 0 companies |
| Roger Augdal Olsen | Deputy | 0 companies |
| Carsten Høegh | Deputy | 0 companies |
| Liv Fiksdahl | Deputy | 0 companies |
| Erik Nørgaard | Management | 0 companies |
| Eivind Gjemdal | Deputy | 0 companies |
| Karsten Biltoft | Deputy | 0 companies |
| Anders Christian Dam | Deputy | 0 companies |
| Rune Fjeldstad | Chief Executive Officer | 0 companies |
| Per Hviid | Deputy | 0 companies |
| Bjørn Berg | Deputy | 0 companies |
| Claus Johansen | Deputy | 0 companies |
| Lasse Foldvik | Deputy | 0 companies |
| Bjørg Marit Eknes | Deputy | 0 companies |
| Bjarne Riis | Deputy | 0 companies |
| Mette Kamsvåg | Chief Executive Officer | 0 companies |
| Anders Jensen | Deputy | 0 companies |
| Jesper Nielsen | Deputy | 0 companies |
| Mogens Søndergaard | Deputy | 0 companies |
| Flemming Lauridsen Jensen | Management | 0 companies |
| Peter Schütze | Deputy | 0 companies |
| Birgitte Hansen | Deputy | 0 companies |
| Allan George Ottsen | Deputy | 0 companies |
| Pia Anne Beck Stæhr | Deputy | 0 companies |
| Kaisa Helena Salmitaival | Deputy | 0 companies |
| Hanne Marie Schüsler | Deputy | 0 companies |
| Bjarne Sylvest Flindt | Deputy | 0 companies |
| Jesper Bramming | Management | 0 companies |
| Finn Kiilerich-Jensen | Deputy | 0 companies |
| Torben Keimling | Deputy | 0 companies |
| Inge Hansen | Chairman | 0 companies |
| Stig Rasmus Vestergaard | Board of Directors | 0 companies |
| Jørn Kristian Jensen | Board of Directors | 0 companies |
| Stein Ole Larsen | Board of Directors | 0 companies |
| Jens Heurlin | Board of Directors | 0 companies |
| Pål Inge Bjerkan Hauge | Board of Directors | 0 companies |
| Stein Klakegg | Board of Directors | 0 companies |
| Humphrey William Battcock | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Board of Directors | 0 companies |
| Elsebeth Addy Christensen | Board of Directors | 0 companies |
| Frank Alex Kristensen | Board of Directors | 0 companies |
| Anne Chabert | Board of Directors | 0 companies |
| Håkon Hertzberg | Board of Directors | 0 companies |
| Carsten Andersen | Board of Directors | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Jacob Leth | Board of Directors | 0 companies |
| Peter Lybecker | Chairman | 0 companies |
| James Gerald Arthur Brocklebank | Board of Directors | 0 companies |
| Birgitta Monica Caneman | Board of Directors | 0 companies |
| Leif Flemming Larsen | Deputy Chairman | 0 companies |
| Henrik Michael Normann | Board of Directors | 0 companies |
| Gert Rinaldo Jonassen | Board of Directors | 0 companies |
| Luca Bassi | Board of Directors | 0 companies |
| Per-Kristian Halvorsen | Board of Directors | 0 companies |
| Mette Theis Skov Westermann | Board of Directors | 0 companies |
| Sven Erik Lystbæk | Board of Directors | 0 companies |
| Pia Ingrid Jørgensen | Board of Directors | 0 companies |
| Jørgen Michael Klejnstrup | Board of Directors | 0 companies |
| Torsten Hagen Jørgensen | Board of Directors | 0 companies |
| Christophe Jacobs van Merlen | Board of Directors | 0 companies |
| Frode Åsheim | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Pål Inge Bjerkan Hauge | Board of Directors | 0 companies |
| Vidar Frostrud | Board of Directors | 0 companies |
| Svend Erik Kracht | Board of Directors | 0 companies |
| Lars Willads Petersen | Board of Directors | 0 companies |
| Lars Morten Haga | Board of Directors | 0 companies |
| Frank Asger Olsen | Board of Directors | 0 companies |
| Hugo Frey Jensen | Board of Directors | 0 companies |
| Finn Haugan | Board of Directors | 0 companies |
| Terje Vareberg | Deputy Chairman | 0 companies |
| Ove Kolstad | Board of Directors | 0 companies |
| Robin Marshall | Board of Directors | 0 companies |
| Charlotte Brems Skøde | Board of Directors | 0 companies |
| Jan Erik Kjerpeseth | Board of Directors | 0 companies |
| Torben Henning Nielsen | Board of Directors | 0 companies |
| Asger Jens Hattel | Board of Directors | 0 companies |
| Jørgen Janus Roijer Hillerup | Board of Directors | 0 companies |
| Leif Teksum | Deputy Chairman | 0 companies |
| Annemarie Christensen | Board of Directors | 0 companies |
| Hans Christoffer Hagen | Board of Directors | 0 companies |
| Mia Anneli Ursin | Board of Directors | 0 companies |
| Tonny Thierry Andersen | Board of Directors | 0 companies |
| Ove Kolstad | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |
| Tom Høiberg | Board of Directors | 0 companies |
| Thomas Jul Pfeiffer | Board of Directors | 0 companies |
| Ulrik Røikjær Thomsen | Board of Directors | 0 companies |