| Revenue | DKK 254K | -74% |
| EBITDA | DKK -289K | -155% |
| Net profit | DKK -267K | -406% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 1M | -20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 317 | 373 | 402 | 439 | 613 | 303 | 454 | 799 | 747 | 95 | 933 | 964 | 254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -57 | -101 | -0 | -0 | -442 | -542 |
| EBITDA | 168 | 85 | 178 | 63 | 200 | 277 | 309 | 100 | 107 | 64 | 95 | 933 | 522 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 85 | 178 | 63 | 200 | 277 | 309 | 100 | 107 | 64 | 95 | 933 | 522 | -289 |
| Net financials | -224 | -122 | -152 | -116 | -154 | -73 | -34 | -48 | -68 | -51 | -60 | -53 | -338 | -79 |
| Profit before tax | -56 | -37 | 26 | -53 | 47 | 204 | 275 | 52 | 39 | 13 | 35 | 879 | 184 | -368 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 9 | 11 | -0 | 67 | 185 | 96 | -100 |
| Net profit | -56 | -37 | 26 | -53 | 47 | 204 | 263 | 42 | 28 | 13 | -32 | 694 | 88 | -267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 1.566 | 1.517 | 1.469 | 1.485 | 1.402 | 1.514 | 1.500 | 1.636 | 1.577 | 1.587 | 2.142 | 2.207 | 2.180 |
| Equity | -492 | -528 | -502 | -555 | -508 | -304 | 48 | 90 | 119 | 132 | 526 | 1.220 | 1.307 | 1.040 |
| Long-term debt | 951 | 875 | 844 | 811 | 775 | 737 | 695 | 650 | 602 | 550 | 427 | 375 | 412 | 248 |
| Short-term debt | 1.162 | 1.220 | 1.174 | 1.213 | 1.217 | 969 | 770 | 759 | 915 | 895 | 634 | 547 | 487 | 892 |
| Total debt | 2.113 | 2.095 | 2.018 | 2.024 | 1.993 | 1.706 | 1.465 | 1.409 | 1.517 | 1.445 | 1.061 | 922 | 900 | 1.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2003 | — | — |
TB Management | Management | 2018 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hækkevej Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Hansen | Management | 0 companies |
| Thomas Bo Jensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |