| Revenue | DKK 505K | +9% |
| EBITDA | DKK 505K | +9% |
| Net profit | DKK 297K | +13% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 4,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 451 | 358 | 439 | 465 | 505 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 358 | 439 | 465 | 505 |
| Depreciation & amort. | -98 | -98 | -98 | -98 | -98 |
| EBIT | 352 | 259 | 341 | 366 | 406 |
| Net financials | -14 | -18 | -9 | -10 | -5 |
| Profit before tax | 338 | 242 | 332 | 357 | 401 |
| Tax | 184 | 65 | 87 | 94 | 104 |
| Net profit | 154 | 177 | 245 | 262 | 297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.223 | 5.249 | 5.033 | 4.873 | 4.822 |
| Equity | 5.227 | 4.404 | 4.274 | 4.161 | 4.208 |
| Long-term debt | 726 | 597 | 524 | 468 | 414 |
| Short-term debt | 269 | 247 | 236 | 244 | 200 |
| Total debt | 995 | 845 | 759 | 712 | 614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2020 |
| Former (1) | ||
LH Management | Management | 2007 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2007 | |
| Board of Directors | 2003 | |
| Board of Directors | 2017 | |
| Board of Directors | 2003 | |
| Former (3) | ||
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 100% | 100% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Møller Studsgaard Albrektsen | Management | 0 companies |
| Lisbeth Helene Lund | Management | 0 companies |
| Anette Frederiksen | Chairman | 0 companies |
| Mogens Hav Christensen | Board of Directors | 0 companies |
| Lone Merete Lund Grøn | Board of Directors | 0 companies |
| Henning Pedersen | Board of Directors | 0 companies |
| Ditte Jaedicke | Board of Directors | 0 companies |
| Jørn Enevold Torp | Board of Directors | 0 companies |
| Carl Frederik Sivesgaard | Board of Directors | 0 companies |