| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -17% |
| Net profit | DKK 71K | +453% |
| Total assets | DKK 1,3M | +6% |
| Equity | DKK 1,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -3 | -3 | -3 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 |
| Net financials | 84 | 60 | 60 | -26 | 115 | 160 | -111 | 20 | 86 | 271 | -138 | 163 | 16 | 74 |
| Profit before tax | 81 | 57 | 57 | -29 | 112 | 156 | -114 | 17 | 83 | 268 | -141 | 159 | 12 | 70 |
| Tax | -2 | -2 | -2 | -1 | -2 | -2 | -0 | -0 | -0 | -6 | -1 | -1 | -1 | -1 |
| Net profit | 83 | 59 | 59 | -28 | 114 | 158 | -114 | 17 | 83 | 274 | -141 | 160 | 13 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 1.346 | 1.413 | 1.389 | 1.506 | 1.665 | 1.558 | 1.582 | 1.672 | 1.644 | 1.207 | 1.369 | 1.245 | 1.316 |
| Equity | 1.115 | 1.174 | 1.233 | 1.205 | 1.318 | 1.476 | 1.362 | 1.379 | 1.462 | 1.635 | 1.195 | 1.355 | 1.243 | 1.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 172 | 180 | 184 | 187 | 189 | 196 | 203 | 210 | 8 | 12 | 14 | 3 | 3 |
| Total debt | 165 | 172 | 180 | 184 | 187 | 189 | 196 | 203 | 210 | 8 | 12 | 14 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2003 | — | — |
VE Founder | Founder | 2003 | — | — |
RR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olav Fahlberg | Audit | 0 companies |
| Verner Erik Olsen | Founder | 0 companies |
| Ryan Rahbæk | Management | 0 companies |