| Revenue | DKK -45K | -57% |
| EBITDA | DKK -45K | +57% |
| Net profit | DKK 7,9M | -22% |
| Total assets | DKK 79,9M | +9% |
| Equity | DKK 73,4M | +2% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -480 | -33 | -38 | — | 0 | -29 | -141 | -51 | -14 | -123 | -105 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -480 | -33 | -38 | -65 | -118 | -29 | -141 | -51 | -14 | -123 | -105 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -480 | -33 | -38 | -65 | -118 | -29 | -141 | -51 | -14 | -123 | -105 | -45 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.665 | 33 | -394 | 1.022 | 5.780 | 6.878 | 8.985 | -1.395 | 6.152 | 19.486 | 10.249 | 7.905 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 1.185 | 0 | -432 | 956 | 5.662 | 6.849 | 8.845 | -1.446 | 6.138 | 19.364 | 10.143 | 7.860 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -113 | 31 | -134 | -171 | -98 | 27 | -83 | -5 | -29 | -13 | -41 |
| Net profit | — | — | — | — | — | — | — | — | — | 1.247 | 113 | -463 | 1.090 | 5.833 | 6.947 | 8.817 | -1.363 | 6.143 | 19.393 | 10.157 | 7.901 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.348 | 46.781 | 51.388 | 49.026 | 48.001 | 52.603 | 55.179 | 52.580 | 59.559 | 74.913 | 73.353 | 79.906 |
| Equity | — | — | — | — | — | — | — | — | — | 35.175 | 35.169 | 35.703 | 36.781 | 43.559 | 50.244 | 53.636 | 51.779 | 58.045 | 69.294 | 71.602 | 73.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.882 | 1.480 | 1.114 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.173 | 9.316 | 9.778 | 12.090 | 1.560 | 879 | 429 | 801 | 1.514 | 5.619 | 1.751 | 6.529 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.173 | 9.316 | 9.778 | 12.090 | 4.442 | 2.359 | 1.543 | 801 | 1.514 | 5.619 | 1.751 | 6.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2003 | — | — |
LA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MY07 HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
LARS AUNSBERG HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
TORBEN ERIK SJØBERG PEDERSEN HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
EVENT FINANCE A/S | Company | 15.0% | 0.0% | 2026 |
UFFE KLEMMENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
NIELS MOGENS PEDERSEN HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
JENS ELSBORG HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Elsborg | Founder | 0 companies |
| Lars Aunsberg | Management | 0 companies |
| Uffe Klemmensen | Board of Directors | 0 companies |
| Niels Mogens Pedersen | Board of Directors | 0 companies |
| Torben Erik Sjøberg Pedersen | Board of Directors | 0 companies |
| Claus Vilhelm Brint Hansen | Board of Directors | 0 companies |
| Lars Bo Baadsgaard Pedersen | Chairman | 0 companies |