| Revenue | DKK 48K | -82% |
| EBITDA | DKK -77K | -129% |
| Net profit | DKK 1,3M | -50% |
| Total assets | DKK 40,1M | -2% |
| Equity | DKK 39M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 28 | 50 | 128 | 149 | -10 | 205 | 40 | 30 | 135 | 262 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 |
| EBITDA | 1.720 | 1.733 | 803 | 28 | 50 | 128 | 149 | -10 | 205 | 40 | 30 | 135 | 262 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | 15 | -72 | -49 | -145 | -78 | -78 | -93 | -225 | -299 | -353 | -692 |
| EBIT | 1.720 | 1.733 | 803 | 13 | -22 | 79 | 4 | -88 | 127 | -53 | -195 | -164 | -91 | -769 |
| Net financials | 1.726 | 1.736 | 927 | 1.191 | 1.756 | 3.350 | 4.696 | 5.430 | 3.585 | 5.375 | 2.985 | 2.215 | 2.890 | 2.095 |
| Profit before tax | 1.716 | 1.730 | 916 | 1.205 | 1.734 | 3.429 | 4.700 | 5.342 | 3.712 | 5.322 | 2.790 | 2.051 | 2.799 | 1.326 |
| Tax | -3 | -2 | -0 | 41 | -29 | 48 | 10 | -46 | 67 | -62 | -7 | -45 | 104 | -24 |
| Net profit | 1.718 | 1.732 | 916 | 1.164 | 1.764 | 3.381 | 4.690 | 5.387 | 3.646 | 5.384 | 2.797 | 2.096 | 2.695 | 1.350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.970 | 4.126 | 4.774 | 5.862 | 9.272 | 11.933 | 18.780 | 24.080 | 26.454 | 33.382 | 35.080 | 36.563 | 40.931 | 40.125 |
| Equity | 1.700 | 3.851 | 4.768 | 5.833 | 7.497 | 10.776 | 15.820 | 21.100 | 24.635 | 29.906 | 32.588 | 33.584 | 37.810 | 39.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 989 | 934 | 880 | 823 | 1.403 | 2.903 | 1.399 | 2.385 | 1.423 | 852 |
| Short-term debt | 270 | 274 | 6 | 29 | 786 | 222 | 2.080 | 2.157 | 416 | 574 | 1.093 | 231 | 1.679 | 249 |
| Total debt | 270 | 274 | 6 | 29 | 1.775 | 1.156 | 2.960 | 2.980 | 1.819 | 3.477 | 2.492 | 2.616 | 3.102 | 1.100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|