| Revenue | DKK -81K | +358% |
| EBITDA | DKK -81K | -358% |
| Net profit | DKK -67K | -305% |
| Total assets | DKK 168K | -69% |
| Equity | DKK 161K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -405 | -2 | 61 | -10 | -7 | -16 | -18 | -81 |
| Staff expenses | -0 | -0 | -24 | -392 | -380 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -429 | -394 | -319 | -10 | -7 | -16 | -18 | -81 |
| Depreciation & amort. | -0 | -0 | -27 | -132 | -15 | -15 | -15 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -456 | -527 | -334 | -25 | -22 | -16 | -18 | -81 |
| Net financials | 7 | 6 | 3 | -40 | -60 | -6 | 0 | -3 | -6 | -5 |
| Profit before tax | 2 | 6 | -454 | -567 | -394 | -31 | -22 | -19 | -24 | -86 |
| Tax | 0 | 2 | -106 | -117 | -87 | -7 | -5 | -4 | -7 | -19 |
| Net profit | 1 | 5 | -348 | -450 | -307 | -24 | -18 | -15 | -17 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 506 | 800 | 1.128 | 1.367 | 346 | 336 | 549 | 539 | 168 |
| Equity | 377 | 506 | 158 | -292 | -599 | 277 | 260 | 245 | 228 | 161 |
| Long-term debt | 0 | 0 | 500 | 900 | 900 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 142 | 520 | 1.066 | 69 | 76 | 304 | 310 | 6 |
| Total debt | 0 | 0 | 642 | 1.420 | 1.966 | 69 | 76 | 304 | 310 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 2013 | — | — |
TJ Management | Management | 2009 | — | — |
HO Management | Management | 2003 | — | — |
UD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GM Holding af 1983 ApS | Company | 5.0% | 5.0% | 2016 |
RISOM INVEST ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 15.0% | 15.0% | 2015 | |
SVENDBORG IMPORTFIRMA A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ulrik Høgh | Management | 0 companies |
| Tina Jeppesen | Management | 0 companies |
| Henning Olsen | Management | 0 companies |
| Ulla Doria Krossteig | Management | 0 companies |
| Gregers Mikkelsen | Chairman | 0 companies |
| Christian Johan Claudi Risom | Board of Directors | 0 companies |
| Jan Krossteig | Chairman | 0 companies |
| Jørgen Hansen Holm | Chairman | 0 companies |
| Helle Brandt Christensen | Board of Directors | 0 companies |
| Pernille Nørkær | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Board of Directors | 0 companies |