| Revenue | DKK -1,4M | +1% |
| EBITDA | DKK -2,5M | -4% |
| Net profit | DKK 17,2M | -42% |
| Total assets | DKK 292,9M | +6% |
| Equity | DKK 264,7M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.279 | -407 | -526 | -800 | -674 | -0 | -990 | -696 | -1.125 | -1.286 | -1.376 | -1.215 | -1.408 | -1.424 |
| Staff expenses | -0 | -0 | -0 | -0 | -121 | -198 | -238 | -378 | -814 | -881 | -846 | -870 | -978 | -1.062 |
| EBITDA | -192 | -407 | -526 | -800 | -795 | -872 | -1.228 | -1.074 | -1.939 | -2.167 | -2.222 | -2.085 | -2.387 | -2.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -407 | -526 | -800 | -795 | -872 | -1.228 | -1.074 | -1.939 | -2.167 | -2.222 | -2.085 | -2.387 | -2.486 |
| Net financials | 6.527 | 18.657 | 14.026 | 63.177 | -1.677 | 31.901 | 9.749 | -5.972 | 43.534 | 19.693 | 58.767 | -25.367 | 32.313 | 24.882 |
| Profit before tax | 6.335 | 18.250 | 13.500 | 62.377 | -2.472 | 31.029 | 8.520 | -7.047 | 41.595 | 17.526 | 56.544 | -27.452 | 29.927 | 22.396 |
| Tax | 303 | 976 | 109 | 4.876 | 294 | 4.644 | 1.853 | -0 | 7.198 | 4.036 | 12.026 | -0 | 524 | 5.202 |
| Net profit | 6.032 | 17.274 | 13.391 | 57.501 | -2.766 | 26.384 | 6.667 | -7.047 | 34.398 | 13.490 | 44.518 | -27.452 | 29.403 | 17.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.329 | 175.605 | 187.509 | 247.864 | 238.816 | 270.734 | 269.942 | 261.496 | 278.667 | 290.273 | 295.005 | 245.917 | 275.285 | 292.926 |
| Equity | 157.802 | 175.076 | 185.604 | 241.105 | 238.339 | 263.223 | 268.390 | 259.343 | 274.741 | 286.731 | 288.681 | 218.126 | 247.529 | 264.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.526 | 529 | 1.904 | 6.759 | 477 | 7.511 | 1.552 | 2.153 | 3.926 | 3.541 | 6.324 | 27.791 | 27.755 | 28.203 |
| Total debt | 1.526 | 529 | 1.904 | 6.759 | 477 | 7.511 | 1.552 | 2.153 | 3.926 | 3.541 | 6.324 | 27.791 | 27.755 | 28.203 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Wegener Kofoed | Board of Directors | 0 companies |
| Johanne Dall Møller | Board of Directors | 0 companies |
| Peter Martin Drejer Sandholdt Møller | Board of Directors | 0 companies |