| Revenue | DKK 1,3M | +1% |
| EBITDA | DKK 158K | +5% |
| Net profit | DKK 123K | -1% |
| Total assets | DKK 1,9M | -30% |
| Equity | DKK 1,3M | -41% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.498 | 1.408 | 730 | 656 | 1.860 | 1.694 | 1.457 | 1.042 | 1.594 | 1.557 | 3.397 | 1.975 | 1.314 | 1.325 |
| Staff expenses | -1.389 | -1.337 | -926 | -781 | -1.665 | -1.478 | -1.093 | -944 | -1.599 | -1.320 | -1.557 | -1.295 | -1.163 | -1.167 |
| EBITDA | 163 | 176 | -41 | -1.013 | 195 | 215 | 364 | 98 | -58 | 238 | 1.840 | 680 | 150 | 158 |
| Depreciation & amort. | 225 | -441 | -368 | -149 | -84 | -103 | -76 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -265 | -409 | -1.162 | 111 | 112 | 287 | 81 | -58 | 238 | 1.840 | 680 | 150 | 158 |
| Net financials | 0 | 0 | 0 | -126 | -80 | -81 | -71 | -55 | -36 | -12 | -18 | -7 | 8 | -1 |
| Profit before tax | -62 | -265 | -409 | -1.288 | 31 | 31 | 217 | 26 | -93 | 226 | 1.822 | 673 | 158 | 157 |
| Tax | 62 | 122 | 159 | -14 | 33 | -3 | 6 | 13 | 190 | -0 | 99 | 149 | 35 | 35 |
| Net profit | -124 | -388 | -568 | -1.274 | -2 | 33 | 211 | 13 | -283 | 226 | 1.723 | 524 | 124 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.290 | 1.992 | 1.821 | 896 | 766 | 660 | 600 | 1.127 | 672 | 1.173 | 2.546 | 2.747 | 2.644 | 1.862 |
| Equity | -21 | -408 | -976 | -2.250 | -2.252 | -2.219 | -791 | -353 | -641 | -217 | 1.505 | 2.029 | 2.153 | 1.276 |
| Long-term debt | 400 | 400 | 1.056 | 2.147 | 1.832 | 1.660 | 433 | 996 | 387 | 395 | 403 | 356 | 203 | 32 |
| Short-term debt | 1.911 | 2.000 | 1.741 | 863 | 1.186 | 1.219 | 958 | 485 | 926 | 0 | 638 | 361 | 288 | 554 |
| Total debt | 2.311 | 2.400 | 2.797 | 3.146 | 3.018 | 2.879 | 1.391 | 1.480 | 1.313 | 1.391 | 1.041 | 717 | 491 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2003 | — | — |
CE Management | Management | 2003 | — | — |
MS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP2010 HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
LCP2010 HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørup Pedersen | Founder | 0 companies |
| Charlotte Eline Birk Pedersen | Management | 0 companies |
| Martin Sørup Pedersen | Management | 0 companies |