| Revenue | DKK 2,2M | +21% |
| EBITDA | DKK 211K | -37% |
| Net profit | DKK 214K | -36% |
| Total assets | DKK 1,9M | -37% |
| Equity | DKK 1.000K | -56% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.812 | 1.586 | 1.694 | 1.399 | 1.563 | 1.558 | 1.639 | 1.927 | 2.056 | 2.037 | 1.842 | 1.953 | 1.830 | 2.208 |
| Staff expenses | -1.198 | -1.062 | -1.152 | -1.239 | -1.277 | -1.096 | -1.171 | -1.183 | -1.197 | -1.191 | -1.520 | -1.622 | -1.497 | -1.996 |
| EBITDA | 614 | 524 | 543 | 160 | 286 | 461 | 468 | 744 | 859 | 846 | 322 | 269 | 332 | 211 |
| Depreciation & amort. | -7 | -5 | -0 | -121 | -154 | -154 | -154 | -133 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 607 | 519 | 542 | 39 | 132 | 307 | 313 | 611 | 848 | 846 | 322 | 269 | 332 | 211 |
| Net financials | 24 | 25 | 88 | 88 | 46 | 54 | 53 | 25 | 41 | 57 | 28 | 55 | 98 | 63 |
| Profit before tax | 630 | 544 | 630 | 126 | 178 | 361 | 366 | 636 | 889 | 903 | 351 | 324 | 431 | 275 |
| Tax | 158 | 137 | 154 | 29 | 40 | 79 | 81 | 140 | 196 | 199 | 78 | 71 | 95 | 60 |
| Net profit | 473 | 407 | 476 | 97 | 138 | 281 | 286 | 496 | 693 | 704 | 273 | 253 | 336 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.055 | 3.196 | 3.244 | 3.129 | 3.230 | 3.671 | 4.036 | 3.637 | 4.759 | 5.238 | 5.261 | 2.898 | 2.970 | 1.880 |
| Equity | 1.495 | 1.903 | 2.378 | 2.476 | 2.614 | 2.895 | 3.181 | 2.677 | 3.370 | 4.074 | 4.347 | 1.950 | 2.286 | 1.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 123 | 88 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.560 | 1.294 | 866 | 645 | 599 | 771 | 856 | 917 | 1.266 | 1.076 | 914 | 948 | 684 | 880 |
| Total debt | 1.560 | 1.294 | 866 | 645 | 599 | 771 | 856 | 960 | 1.389 | 1.164 | 914 | 948 | 684 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BULBUS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nilsson Bundgaard | Management | 0 companies |