| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK 68K | +34% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 3,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -35 | -33 | -20 | -31 | -34 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -35 | -33 | -20 | -31 | -34 | -10 | -10 | -10 | -14 | -12 | -9 | -8 | -8 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -35 | -33 | -20 | -31 | -34 | -10 | -10 | -10 | -14 | -12 | -9 | -8 | -8 |
| Net financials | 78 | 72 | 126 | 143 | 3 | 60 | 141 | 65 | 68 | 73 | -3 | 104 | 74 | 96 |
| Profit before tax | 41 | 37 | 92 | 123 | -28 | 26 | 131 | 55 | 57 | 60 | -15 | 96 | 65 | 87 |
| Tax | 5 | 10 | 7 | 31 | -5 | 6 | 29 | 12 | 13 | 13 | -3 | 21 | 15 | 19 |
| Net profit | 36 | 27 | 85 | 93 | -23 | 20 | 102 | 42 | 45 | 46 | -12 | 75 | 51 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.730 | 2.758 | 3.148 | 2.971 | 2.912 | 2.941 | 3.053 | 3.079 | 3.122 | 3.167 | 3.148 | 3.234 | 3.288 | 3.361 |
| Equity | 2.716 | 2.743 | 2.828 | 2.921 | 2.898 | 2.918 | 3.020 | 3.062 | 3.107 | 3.154 | 3.142 | 3.216 | 3.267 | 3.335 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 320 | 51 | 14 | 23 | 33 | 16 | 15 | 13 | 6 | 18 | 21 | 26 |
| Total debt | 14 | 14 | 320 | 51 | 14 | 23 | 33 | 16 | 15 | 13 | 6 | 18 | 21 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|