| Revenue | DKK -55K | -4% |
| EBITDA | DKK -55K | +4% |
| Net profit | DKK 48K | +421% |
| Total assets | DKK 3,2M | -7% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -33 | -16 | — | — | — | — | — | — | — | -65 | -57 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -0 | -0 |
| EBITDA | 21 | -32 | -16 | -50 | -25 | -7 | -20 | -28 | -27 | -12 | -89 | -57 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -32 | -16 | -50 | -25 | -7 | -20 | -28 | -27 | -12 | -89 | -57 | -55 |
| Net financials | 137 | 937 | 409 | 1.944 | -237 | 334 | -638 | 161 | 333 | 206 | 222 | 33 | 109 |
| Profit before tax | 158 | 905 | 393 | 1.894 | -262 | 327 | -658 | 133 | 306 | 194 | 133 | -24 | 55 |
| Tax | 2 | 167 | 59 | 166 | -57 | 72 | -145 | 29 | 63 | 42 | -26 | -9 | 6 |
| Net profit | 156 | 738 | 335 | 1.729 | -205 | 255 | -513 | 103 | 243 | 151 | 159 | -15 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 1.584 | 1.642 | 3.367 | 3.067 | 3.270 | 2.700 | 3.252 | 3.484 | 3.839 | 3.492 | 3.434 | 3.197 |
| Equity | — | 1.476 | 1.625 | 3.304 | 3.048 | 3.251 | 2.685 | 2.735 | 2.922 | 3.017 | 3.118 | 3.045 | 3.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 107 | 17 | 63 | 19 | 19 | 15 | 518 | 562 | 822 | 373 | 390 | 165 |
| Total debt | 20 | 107 | 17 | 63 | 19 | 19 | 15 | 518 | 562 | 822 | 373 | 390 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|