| Revenue | DKK -22K | +16% |
| EBITDA | DKK -22K | -16% |
| Net profit | DKK -1,4M | -30% |
| Total assets | DKK 1,6M | -43% |
| Equity | DKK -2,5M | -130% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -32 | -22 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -32 | -22 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -32 | -22 | -19 | -22 |
| Net financials | 100 | -19 | -212 | -1.090 | -1.411 |
| Profit before tax | 87 | -51 | -235 | -1.108 | -1.433 |
| Tax | -0 | -0 | -0 | -3 | -0 |
| Net profit | 87 | -51 | -235 | -1.106 | -1.433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.580 | 2.720 | 3.286 | 2.727 | 1.558 |
| Equity | 293 | 242 | 7 | -1.098 | -2.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.694 |
| Short-term debt | 1.288 | 2.478 | 3.278 | 3.825 | 396 |
| Total debt | 1.288 | 2.478 | 3.278 | 3.825 | 4.090 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 2003 – 2003 |
HU Audit | Audit | 2003 – 2003 |
| Audit | 2003 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 10–14.99% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| E. HAAMANN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |