| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 10K | +0% |
| Equity | DKK 10K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | -7 | 1.669 | 99 | -14 | -178 | -36 | -12 | -10 | 4.806 | 0 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 507 | -7 | 1.669 | 99 | -14 | -178 | -36 | -12 | -10 | 4.806 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 15 | -15 | 2.165 | 425 | 2.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 492 | -22 | -496 | -326 | -2.014 | -178 | -36 | -12 | -10 | 4.806 | 0 | 0 | 0 | 0 |
| Net financials | -535 | -584 | -936 | -227 | -545 | 70 | -0 | -328 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -41 | -293 | -1.432 | -548 | -2.559 | -108 | -37 | -340 | -10 | 4.805 | 0 | 0 | 0 | 0 |
| Tax | 1 | 156 | 173 | 3 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | -449 | -1.605 | -551 | -2.578 | -108 | -37 | -340 | -10 | 4.805 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.213 | 15.887 | 8.278 | 6.567 | 5.326 | 475 | 488 | 33 | 23 | 0 | 0 | 0 | 10 | 10 |
| Equity | -722 | 413 | -1.192 | -1.743 | -4.321 | -4.429 | -4.465 | -4.805 | -4.816 | 0 | 0 | 0 | 10 | 10 |
| Long-term debt | 16.564 | 6 | 6.750 | 8.088 | 7.510 | 4.500 | 4.500 | 4.500 | 4.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.635 | 15.374 | 5.369 | 2.753 | 4.371 | 350 | 400 | 339 | 339 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 12.935 | 15.380 | 8.885 | 7.725 | 8.876 | 4.850 | 4.900 | 4.839 | 4.839 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
KS Management | Management | 2003 | — | — |
MW Management | Management | 2003 | — | — |
EM Audit | Audit | 2003 | — | — |
SB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRNSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
JJH ApS | Company | 33.3% | 33.3% | 2003 |
KISTEFLA HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Kim Steffen Larsen | Management | 0 companies |
| Mikael Wiese Mentzler | Management | 0 companies |
| Erik Munk | Audit | 0 companies |
| Steen Bjørnskov | Management | 0 companies |
| Nicolai Terpager Mentzler | Board of Directors | 0 companies |
| Sven Johansen | Chairman | 0 companies |