| Revenue | DKK 19,1M | +15% |
| EBITDA | DKK 6M | +71% |
| Net profit | DKK 4M | +96% |
| Total assets | DKK 21,9M | +9% |
| Equity | DKK 11,3M | +55% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.737 | 11.825 | 15.522 | 16.681 | 19.119 |
| Staff expenses | -9.273 | -9.639 | -12.514 | -13.168 | -13.128 |
| EBITDA | 2.464 | 2.186 | 3.008 | 3.512 | 5.991 |
| Depreciation & amort. | -1.078 | -750 | -853 | -881 | -867 |
| EBIT | 1.386 | 1.436 | 2.155 | 2.632 | 5.124 |
| Net financials | -70 | -146 | -170 | -16 | -8 |
| Profit before tax | 1.316 | 1.290 | 1.985 | 2.616 | 5.116 |
| Tax | 304 | 310 | 460 | 578 | 1.131 |
| Net profit | 1.012 | 981 | 1.525 | 2.038 | 3.985 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.476 | 21.788 | 21.956 | 20.069 | 21.892 |
| Equity | 8.596 | 4.726 | 5.251 | 7.289 | 11.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.801 | 17.029 | 16.680 | 12.708 | 10.517 |
| Total debt | 16.801 | 17.029 | 16.680 | 12.708 | 10.517 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PT Founder | Founder | 2003 |
AJ Management | Management | 2003 |
JP Management | Management | 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thingstrup Jensen | Founder | 0 companies |
| Arne Juulsgaard | Management | 0 companies |
| Jens Peder Østergaard | Management | 0 companies |