| Revenue | DKK -13K | -79% |
| EBITDA | DKK -13K | +79% |
| Net profit | DKK 1,9M | +43% |
| Total assets | DKK 10,7M | +14% |
| Equity | DKK 10M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -61 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -61 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -61 | -13 |
| Net financials | -129 | 0 | 127 | 241 | 393 | 1.086 | 442 | 523 | 660 | 528 | 542 | 1.399 | 1.918 |
| Profit before tax | -123 | 0 | 122 | 236 | 387 | 1.081 | 436 | 517 | 653 | 522 | 537 | 1.338 | 1.905 |
| Tax | 1 | -0 | 5 | 5 | 6 | 9 | 14 | 19 | 3 | 4 | 9 | 7 | 7 |
| Net profit | -125 | 0 | 117 | 231 | 381 | 1.072 | 422 | 498 | 650 | 519 | 527 | 1.332 | 1.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.974 | 0 | 3.466 | 3.596 | 3.925 | 4.954 | 5.286 | 5.668 | 6.188 | 6.594 | 7.021 | 9.386 | 10.736 |
| Equity | 2.872 | 0 | 3.356 | 3.536 | 3.917 | 4.937 | 5.254 | 5.643 | 6.183 | 6.589 | 7.002 | 8.215 | 9.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -102 | 0 | 110 | 61 | 8 | 17 | 32 | 25 | 5 | 5 | 20 | 1.170 | 745 |
| Total debt | -102 | 0 | 110 | 61 | 8 | 17 | 32 | 25 | 5 | 5 | 20 | 1.170 | 745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|