| Revenue | DKK 22,8M | +189% |
| EBITDA | DKK 17,2M | +592% |
| Net profit | DKK 14,4M | +371% |
| Total assets | DKK 24,7M | +17% |
| Equity | DKK 20,7M | +228% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11.529 | 11.002 | 13.392 | — | 12.721 | 10.532 | 8.580 | 6.523 | 3.232 | 3.551 | 7.885 | 22.761 |
| Staff expenses | -8.948 | -9.506 | -9.650 | -0 | -8.720 | -8.123 | -7.212 | -9.738 | -9.319 | -8.413 | -11.378 | -5.567 |
| EBITDA | 443 | 1.496 | 3.742 | 0 | 4.001 | 2.409 | 1.363 | -3.215 | -6.088 | -4.861 | -3.493 | 17.194 |
| Depreciation & amort. | -1.512 | -1.520 | -1.468 | -0 | -1.125 | -959 | -836 | -1.167 | -754 | -594 | -2.125 | -1.203 |
| EBIT | -1.070 | -23 | 2.273 | 0 | 2.876 | 1.450 | 527 | -4.383 | -6.841 | -5.455 | -5.619 | 15.992 |
| Net financials | -146 | 30 | 7 | 0 | -3 | -50 | -12 | -40 | -101 | -73 | -1.311 | -12 |
| Profit before tax | -969 | 6 | 2.280 | 0 | 2.873 | 1.400 | 515 | -4.422 | -6.942 | -5.528 | -6.930 | 15.980 |
| Tax | 226 | -12 | 557 | -0 | 665 | 312 | 123 | -1.002 | -488 | -43 | -1.616 | 1.604 |
| Net profit | -2.345 | 18 | 1.724 | 0 | 2.208 | 1.088 | 392 | -3.420 | -6.454 | -5.485 | -5.313 | 14.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.548 | 26.644 | 28.605 | 0 | 34.081 | 31.212 | 29.660 | 27.892 | 17.544 | 16.123 | 21.090 | 24.663 |
| Equity | 16.471 | 16.489 | 17.489 | 0 | 20.708 | 19.588 | 18.892 | 15.080 | 8.626 | 6.141 | 6.297 | 20.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | -10.038 | 9.266 | 10.353 | 0 | 12.808 | 11.015 | 10.266 | 12.324 | 8.918 | 9.982 | 14.793 | 3.891 |
| Total debt | -10.038 | 9.266 | 10.353 | 0 | 12.808 | 11.015 | 10.266 | 12.324 | 8.918 | 9.982 | 14.793 | 3.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CE Management | Management | 2007 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRKA ApS | Company | 20.0% | 20.0% | 2023 |
NIWENCO HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
STROUSTRUP HOLDING A/S I | Company | 20.0% | 20.0% | 2011 |
PHILIPSON WINE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Gundelund Jespersen | Chief Executive Officer | 0 companies |
| Jesper Dahl Sommer | Chief Executive Officer | 0 companies |
| Claus Eegholm | Management | 0 companies |
| Jens Christian Milo | Chief Executive Officer | 0 companies |
| John Stroustrup Henriksen | Chief Executive Officer | 0 companies |
| Sysser Zerlang Philipson | Board of Directors | 0 companies |
| Kim Boelsgaard | Board of Directors | 0 companies |
| Else Stroustrup Jensen | Chairman | 0 companies |
| Lise-Lotte Stroustrup Henriksen | Board of Directors | 0 companies |
| Keld Pagh | Board of Directors | 0 companies |
| Niels Wendelboe Jensen | Chairman | 0 companies |
| Jan Stroustrup Henriksen | Board of Directors | 0 companies |
| Malene Palmgreen Højsgaard | Board of Directors | 0 companies |
| Mette Palmgreen | Chairman | 0 companies |
| Christian Philipson | Chairman | 0 companies |
| Bent Ramskov Laursen | Board of Directors | 0 companies |