| Revenue | DKK -126K | +43% |
| EBITDA | DKK -126K | -43% |
| Net profit | DKK 393K | -71% |
| Total assets | DKK 14,9M | +2% |
| Equity | DKK 14,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -58 | -61 | -51 | -85 | -90 | -88 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -54 | -48 | -52 | -47 | -50 | -58 | -61 | -51 | -85 | -90 | -88 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -54 | -48 | -52 | -47 | -50 | -58 | -61 | -51 | -85 | -90 | -88 | -126 |
| Net financials | 931 | 767 | 684 | 845 | 228 | 527 | -622 | 2.013 | 1.662 | 2.827 | -695 | 1.420 | 765 |
| Profit before tax | 875 | 714 | 636 | 793 | 181 | 477 | -680 | 1.953 | 1.611 | 2.741 | -785 | 1.332 | 639 |
| Tax | 235 | 155 | 158 | 187 | 32 | 105 | -137 | 374 | 345 | 535 | -17 | -7 | 246 |
| Net profit | 668 | 559 | 478 | 606 | 150 | 372 | -543 | 1.579 | 1.266 | 2.206 | -768 | 1.339 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.940 | 11.192 | 11.213 | 11.292 | 11.009 | 10.907 | 9.947 | 11.575 | 12.690 | 14.648 | 13.308 | 14.539 | 14.894 |
| Equity | 10.506 | 10.665 | 10.543 | 11.149 | 10.898 | 10.870 | 9.927 | 11.398 | 12.364 | 14.171 | 13.288 | 14.509 | 14.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 527 | 670 | 143 | 111 | 37 | 20 | 177 | 326 | 478 | 20 | 30 | 114 |
| Total debt | 434 | 527 | 670 | 143 | 111 | 37 | 20 | 177 | 326 | 478 | 20 | 30 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Tore Binderup Christensen | Audit | 0 companies |