| Revenue | DKK 3,2M | -8% |
| EBITDA | DKK 3,2M | +408% |
| Net profit | DKK 2,5M | +2398% |
| Total assets | DKK 4,1M | -14% |
| Equity | DKK 2,5M | +18061% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.858 | 4.112 | 3.873 | 4.011 | 4.024 | 4.640 | 3.456 | 3.185 |
| Staff expenses | -3.503 | -3.515 | -3.207 | -3.191 | -3.234 | -3.352 | -2.829 | -0 |
| EBITDA | 210 | 597 | 665 | 821 | 790 | 1.288 | 627 | 3.185 |
| Depreciation & amort. | -0 | -171 | -153 | -103 | -226 | -216 | -213 | -0 |
| EBIT | 210 | 426 | 513 | 718 | 564 | 1.073 | 414 | 3.185 |
| Net financials | -11 | 1 | 15 | -7 | -94 | -239 | -286 | 0 |
| Profit before tax | 199 | 426 | 528 | 711 | 470 | 834 | 128 | 3.185 |
| Tax | 41 | 107 | 136 | 163 | 104 | 186 | 28 | 701 |
| Net profit | 158 | 319 | 392 | 548 | 367 | 648 | 99 | 2.484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.371 | 9.183 | 10.105 | 9.864 | 10.131 | 10.491 | 4.802 | 4.148 |
| Equity | — | 6.308 | 6.602 | 2.150 | 1.517 | 1.664 | 14 | 2.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.664 | 2.875 | 3.504 | 7.676 | 8.577 | 8.817 | 4.788 | 1.650 |
| Total debt | 1.664 | 2.875 | 3.504 | 7.676 | 8.577 | 8.817 | 4.788 | 1.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NP Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTOHUSET FREDERIKSSUND A/S | Company | 100.0% | 100.0% | 2019 |
LAUSTSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
LAUSTEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
Semler Mobility CH A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lau Therkildsen | Chief Executive Officer | 0 companies |
| Niels Peter Laustsen | Management | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Anders Vandsted Sloth | Board of Directors | 0 companies |
| Claus Dyhr Christensen | Board of Directors | 0 companies |
| Johnny Gaardsøe | Board of Directors | 0 companies |