| Revenue | DKK 5,9M | -1648% |
| EBITDA | DKK 5,9M | +1648% |
| Net profit | DKK 4,2M | +1230% |
| Total assets | DKK 6,7M | +579% |
| Equity | DKK 4,7M | +899% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.198 | 18.898 | 24.620 | 22.083 | 2.556 | 2.013 | -383 | 5.932 |
| Staff expenses | -16.642 | -13.584 | -13.155 | -13.415 | -3.550 | -0 | -0 | -0 |
| EBITDA | 556 | 727 | 3.692 | -260 | -1.291 | 2.098 | -383 | 5.932 |
| Depreciation & amort. | -44 | -16 | -6 | -1.657 | -27 | 43 | -0 | -0 |
| EBIT | 513 | 710 | 3.686 | -1.917 | -1.319 | 2.055 | -383 | 5.932 |
| Net financials | 170 | -89 | 122 | -2.166 | -1 | 45 | 11 | 8 |
| Profit before tax | 683 | 622 | 3.809 | -4.083 | -1.319 | 2.100 | -372 | 5.941 |
| Tax | 144 | 188 | 986 | -536 | -287 | 510 | -0 | 1.735 |
| Net profit | 539 | 434 | 2.822 | -3.547 | -1.032 | 1.591 | -372 | 4.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.215 | 10.349 | 11.810 | 5.909 | 2.686 | 3.876 | 992 | 6.734 |
| Equity | 2.455 | 3.100 | 6.091 | 533 | -500 | 1.091 | 468 | 4.673 |
| Long-term debt | 2 | 3 | -410 | 39 | 326 | 0 | 0 | 0 |
| Short-term debt | 3.760 | 7.249 | 5.309 | 5.376 | 3.185 | 2.785 | 524 | 2.061 |
| Total debt | 3.760 | 7.249 | 5.309 | 5.376 | 3.185 | 2.785 | 524 | 2.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. BJERREGAARD HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
NAAPSTER ApS | Company | 5.0% | 5.0% | 2011 |
HPUG HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
MEDARBEJDERSELSKABET MBIT ApS | Company | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Cecilia Bonefeld Dahl | Chief Executive Officer | 0 companies |
| Morten Bjerregaard | Management | 0 companies |
| Martin Christian Kruhl | Board of Directors | 0 companies |
| Mikkel Winther Løgsted | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Henrik Puggaard | Chairman | 0 companies |